VASSUMKRYSSET AS

1433 ÅS

Finances

Share Ownership

Return on Equity

−200 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−9 000	−8 000	−8 000
Total Assets	70 000	71 000	70 000	78 000
Total Equity	5 000	16 000	24 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	8 000	8 000
Operating Profit	−10 000	−9 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−9 000	−8 000	−8 000
Tax	0	0	0	0
Net Income	−10 000	−9 000	−8 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	70 000	70 000	70 000
Total Current Assets	0	1 000	0	8 000
Total Assets	70 000	71 000	70 000	78 000
Total Retained Equity	−95 000	−84 000	−76 000	−67 000
Total Equity	5 000	16 000	24 000	33 000
Total Long-Term Debt	65 000	55 000	46 000	45 000
Total Current Debt	0	0	0	0
Total Equity and Debt	70 000	71 000	70 000	78 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	8 000	8 000
Operating Profit	−10 000	−9 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−9 000	−8 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	70 000	70 000	70 000	70 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 000	70 000	70 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	8 000
Total Current Assets	0	1 000	0	8 000
Total Assets	70 000	71 000	70 000	78 000
Total Equity	5 000	16 000	24 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	55 000	46 000	45 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	70 000	71 000	70 000	78 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−200 %	−56,25 %	−33,33 %	−24,24 %
Debt-to-Equity Ratio	13	3,44	1,92	1,36
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,07	0,23	0,34	0,42
Gross Profit Margin	-	-	-	-