FJELDBO AS

1820 SPYDEBERG

Finances

Return on Equity

0,83 %

Current Ratio

5,71

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	22 000	53 000	29 000	20 000
Total Assets	2 918 000	2 887 000	2 830 000	2 801 000
Total Equity	2 644 000	2 623 000	2 570 000	2 541 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	13 000	10 000	16 000
Operating Profit	−11 000	−13 000	−10 000	−16 000
Financial Income	45 000	69 000	41 000	39 000
Financial Costs	7 000	0	1 000	4 000
Financial Balance	38 000	69 000	40 000	35 000
Earnings Before Tax	28 000	56 000	29 000	20 000
Tax	6 000	4 000	0	0
Net Income	22 000	53 000	29 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 838 000	2 792 000	2 792 000	2 752 000
Total Current Assets	80 000	94 000	38 000	50 000
Total Assets	2 918 000	2 887 000	2 830 000	2 801 000
Total Retained Equity	2 628 000	2 606 000	2 553 000	2 524 000
Total Equity	2 644 000	2 623 000	2 570 000	2 541 000
Total Long-Term Debt	259 000	252 000	252 000	252 000
Total Current Debt	14 000	12 000	8 000	8 000
Total Equity and Debt	2 918 000	2 887 000	2 830 000	2 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	13 000	10 000	16 000
Operating Profit	−11 000	−13 000	−10 000	−16 000
Financial Income	45 000	69 000	41 000	39 000
Financial Costs	7 000	0	1 000	4 000
Financial Balance	38 000	69 000	40 000	35 000
Dividends	0	0	0	0
Net Income	22 000	53 000	29 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 838 000	2 792 000	2 792 000	2 752 000
Total Fixed Assets	2 838 000	2 792 000	2 792 000	2 752 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	59 000	2 000	14 000
Total Current Assets	80 000	94 000	38 000	50 000
Total Assets	2 918 000	2 887 000	2 830 000	2 801 000
Total Equity	2 644 000	2 623 000	2 570 000	2 541 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	259 000	252 000	252 000	252 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	14 000	12 000	8 000	8 000
Total Equity and Debt	2 918 000	2 887 000	2 830 000	2 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,83 %	2,02 %	1,13 %	0,79 %
Debt-to-Equity Ratio	0,1	0,1	0,1	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	5,71	7,83	4,75	6,25
Quick Ratio	5,71	7,83	4,75	6,25
Equity Ratio	0,91	0,91	0,91	0,91
Gross Profit Margin	-	-	-	-