ADVOKAT MONA HOLMEDAL AS

5106 ØVRE ERVIK

Finances

Share Ownership

Return on Equity

20,23 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 315 000	2 407 000	1 989 000	2 762 000
Net Income	197 000	738 000	311 000	335 000
Total Assets	1 745 000	1 643 000	1 421 000	1 486 000
Total Equity	974 000	776 000	1 138 000	828 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 315 000	2 407 000	1 989 000	2 762 000
Expenditure	2 059 000	1 464 000	1 594 000	2 340 000
Operating Profit	255 000	944 000	395 000	422 000
Financial Income	7 000	2 000	4 000	7 000
Financial Costs	6 000	0	0	0
Financial Balance	1 000	2 000	4 000	7 000
Earnings Before Tax	256 000	946 000	398 000	429 000
Tax	59 000	208 000	88 000	94 000
Net Income	197 000	738 000	311 000	335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	6 000
Total Current Assets	1 740 000	1 637 000	1 416 000	1 481 000
Total Assets	1 745 000	1 643 000	1 421 000	1 486 000
Total Retained Equity	944 000	746 000	1 108 000	798 000
Total Equity	974 000	776 000	1 138 000	828 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	772 000	867 000	283 000	659 000
Total Equity and Debt	1 745 000	1 643 000	1 421 000	1 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 315 000	0	0	0
Other Income	0	2 407 000	1 989 000	2 762 000
Revenue	2 315 000	2 407 000	1 989 000	2 762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 509 000	915 000	1 057 000	1 772 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 059 000	1 464 000	1 594 000	2 340 000
Operating Profit	255 000	944 000	395 000	422 000
Financial Income	7 000	2 000	4 000	7 000
Financial Costs	6 000	0	0	0
Financial Balance	1 000	2 000	4 000	7 000
Dividends	0	1 100 000	0	0
Net Income	197 000	738 000	311 000	335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	6 000	6 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	6 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 164 000	1 568 000	1 256 000	1 271 000
Total Current Assets	1 740 000	1 637 000	1 416 000	1 481 000
Total Assets	1 745 000	1 643 000	1 421 000	1 486 000
Total Equity	974 000	776 000	1 138 000	828 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	220 000	214 000	88 000	349 000
Dividends	0	1 100 000	0	0
Other Current Debt	494 000	445 000	107 000	215 000
Total Current Debt	772 000	867 000	283 000	659 000
Total Equity and Debt	1 745 000	1 643 000	1 421 000	1 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,23 %	95,1 %	27,33 %	40,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,02 %	39,22 %	19,86 %	15,28 %
Current Ratio	2,25	1,89	5	2,25
Quick Ratio	2,25	1,89	5	2,25
Equity Ratio	0,56	0,47	0,8	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %