SB SKURVE AS

4331 ÅLGÅRD

Finances

Share Ownership

Return on Equity

10,2 %

Current Ratio

0,14

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	833 000	697 000	672 000	584 000
Net Income	276 000	245 000	263 000	234 000
Total Assets	6 565 000	6 641 000	6 770 000	6 363 000
Total Equity	2 705 000	2 429 000	2 184 000	1 921 000

Income (NOK)	2022	2021	2020	2019
Revenue	833 000	697 000	672 000	584 000
Expenditure	366 000	284 000	207 000	136 000
Operating Profit	466 000	412 000	465 000	448 000
Financial Income	5 000	6 000	5 000	6 000
Financial Costs	117 000	103 000	133 000	153 000
Financial Balance	−112 000	−97 000	−128 000	−147 000
Earnings Before Tax	354 000	314 000	337 000	301 000
Tax	78 000	69 000	74 000	66 000
Net Income	276 000	245 000	263 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 384 000	6 501 000	6 619 000	6 303 000
Total Current Assets	181 000	139 000	151 000	61 000
Total Assets	6 565 000	6 641 000	6 770 000	6 363 000
Total Retained Equity	1 465 000	1 189 000	944 000	681 000
Total Equity	2 705 000	2 429 000	2 184 000	1 921 000
Total Long-Term Debt	2 547 000	2 972 000	3 393 000	3 787 000
Total Current Debt	1 313 000	1 240 000	1 193 000	655 000
Total Equity and Debt	6 565 000	6 641 000	6 770 000	6 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	833 000	697 000	672 000	584 000
Other Income	0	0	0	0
Revenue	833 000	697 000	672 000	584 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	117 000	105 000	102 000
Impairment	0	0	0	0
Expenditure	366 000	284 000	207 000	136 000
Operating Profit	466 000	412 000	465 000	448 000
Financial Income	5 000	6 000	5 000	6 000
Financial Costs	117 000	103 000	133 000	153 000
Financial Balance	−112 000	−97 000	−128 000	−147 000
Dividends	0	0	0	0
Net Income	276 000	245 000	263 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 384 000	6 501 000	6 619 000	6 303 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 384 000	6 501 000	6 619 000	6 303 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 384 000	6 501 000	6 619 000	6 303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	121 000	151 000	6 000
Total Current Assets	181 000	139 000	151 000	61 000
Total Assets	6 565 000	6 641 000	6 770 000	6 363 000
Total Equity	2 705 000	2 429 000	2 184 000	1 921 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 547 000	2 972 000	3 393 000	3 787 000
Creditors	48 000	42 000	24 000	0
Unpaid Taxes	48 000	22 000	17 000	25 000
Dividends	0	0	0	0
Other Current Debt	1 143 000	1 112 000	1 088 000	573 000
Total Current Debt	1 313 000	1 240 000	1 193 000	655 000
Total Equity and Debt	6 565 000	6 641 000	6 770 000	6 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,2 %	10,09 %	12,04 %	12,18 %
Debt-to-Equity Ratio	0,94	1,22	1,55	1,97
Operating Profit Margin	55,94 %	59,11 %	69,2 %	76,71 %
Current Ratio	0,14	0,11	0,13	0,09
Quick Ratio	0,14	0,11	0,13	0,09
Equity Ratio	0,41	0,37	0,32	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %