LANGRABBEN VEST AS

0278 OSLO

Finances

Share Ownership

Return on Equity

15,29 %

Current Ratio

1,97

Debt-to-Equity Ratio

5,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	329 000	354 000	362 000
Net Income	109 000	132 000	134 000	137 000
Total Assets	4 824 000	4 818 000	4 814 000	4 483 000
Total Equity	713 000	702 000	570 000	436 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	329 000	354 000	362 000
Expenditure	31 000	27 000	56 000	37 000
Operating Profit	288 000	303 000	299 000	325 000
Financial Income	0	0	0	0
Financial Costs	149 000	134 000	127 000	149 000
Financial Balance	−149 000	−134 000	−127 000	−149 000
Earnings Before Tax	139 000	169 000	172 000	176 000
Tax	31 000	37 000	38 000	39 000
Net Income	109 000	132 000	134 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 201 000	4 212 000	4 144 000	4 146 000
Total Current Assets	623 000	606 000	670 000	337 000
Total Assets	4 824 000	4 818 000	4 814 000	4 483 000
Total Retained Equity	613 000	602 000	470 000	336 000
Total Equity	713 000	702 000	570 000	436 000
Total Long-Term Debt	3 795 000	4 001 000	4 021 000	3 625 000
Total Current Debt	316 000	115 000	223 000	422 000
Total Equity and Debt	4 824 000	4 818 000	4 814 000	4 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	329 000	354 000	362 000
Other Income	319 000	0	0	0
Revenue	319 000	329 000	354 000	362 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	21 000	15 000
Impairment	0	0	0	0
Expenditure	31 000	27 000	56 000	37 000
Operating Profit	288 000	303 000	299 000	325 000
Financial Income	0	0	0	0
Financial Costs	149 000	134 000	127 000	149 000
Financial Balance	−149 000	−134 000	−127 000	−149 000
Dividends	0	0	0	0
Net Income	109 000	132 000	134 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 201 000	4 201 000	4 129 000	4 129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	14 000	17 000
Total Tangible Assets	4 201 000	4 212 000	4 144 000	4 146 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 201 000	4 212 000	4 144 000	4 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	1 000	121 000	90 000
Total Current Assets	623 000	606 000	670 000	337 000
Total Assets	4 824 000	4 818 000	4 814 000	4 483 000
Total Equity	713 000	702 000	570 000	436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 795 000	4 001 000	4 021 000	3 625 000
Creditors	0	0	0	5 000
Unpaid Taxes	83 000	43 000	97 000	85 000
Dividends	0	0	0	0
Other Current Debt	233 000	33 000	84 000	288 000
Total Current Debt	316 000	115 000	223 000	422 000
Total Equity and Debt	4 824 000	4 818 000	4 814 000	4 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,29 %	18,8 %	23,51 %	31,42 %
Debt-to-Equity Ratio	5,32	5,7	7,05	8,31
Operating Profit Margin	90,28 %	92,1 %	84,46 %	89,78 %
Current Ratio	1,97	5,27	3	0,8
Quick Ratio	1,97	5,27	3	0,8
Equity Ratio	0,15	0,15	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %