ANCHOR SECONDARY 7 AS

0164 OSLO

Finances

Return on Equity

−10,28 %

Current Ratio

59,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	479 000	−1 032 000	493 000	−449 000
Net Income	−652 000	−1 235 000	1 569 000	−757 000
Total Assets	6 450 000	9 100 000	10 315 000	8 721 000
Total Equity	6 343 000	8 387 000	9 622 000	8 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	479 000	−1 032 000	493 000	−449 000
Expenditure	1 131 000	203 000	234 000	300 000
Operating Profit	−653 000	−1 235 000	259 000	−749 000
Financial Income	0	0	1 371 000	0
Financial Costs	0	0	60 000	8 000
Financial Balance	0	0	1 311 000	−8 000
Earnings Before Tax	−652 000	−1 235 000	1 569 000	−757 000
Tax	0	0	0	0
Net Income	−652 000	−1 235 000	1 569 000	−757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 450 000	9 100 000	10 315 000	8 721 000
Total Assets	6 450 000	9 100 000	10 315 000	8 721 000
Total Retained Equity	−2 889 000	−2 236 000	−1 001 000	−2 570 000
Total Equity	6 343 000	8 387 000	9 622 000	8 053 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	713 000	692 000	668 000
Total Equity and Debt	6 450 000	9 100 000	10 315 000	8 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	446 000	−1 032 000	493 000	−479 000
Other Income	32 000	0	0	30 000
Revenue	479 000	−1 032 000	493 000	−449 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	50 000	47 000	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 131 000	203 000	234 000	300 000
Operating Profit	−653 000	−1 235 000	259 000	−749 000
Financial Income	0	0	1 371 000	0
Financial Costs	0	0	60 000	8 000
Financial Balance	0	0	1 311 000	−8 000
Dividends	0	0	0	0
Net Income	−652 000	−1 235 000	1 569 000	−757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 344 000	5 172 000	6 174 000	6 066 000
Cash, Bank	245 000	194 000	407 000	209 000
Total Current Assets	6 450 000	9 100 000	10 315 000	8 721 000
Total Assets	6 450 000	9 100 000	10 315 000	8 721 000
Total Equity	6 343 000	8 387 000	9 622 000	8 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	62 000	44 000	13 000
Unpaid Taxes	7 000	6 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	69 000	44 000	43 000	49 000
Total Current Debt	108 000	713 000	692 000	668 000
Total Equity and Debt	6 450 000	9 100 000	10 315 000	8 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,28 %	−14,73 %	16,31 %	−9,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−136,33 %	119,67 %	52,54 %	166,82 %
Current Ratio	59,72	12,76	14,91	13,06
Quick Ratio	59,72	12,76	14,91	13,06
Equity Ratio	0,98	0,92	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %