ØYESLETTA EIENDOM AS

4484 ØYESTRANDA

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 264 000	970 000	734 000
Net Income	620 000	594 000	373 000	100 000
Total Assets	6 742 000	6 889 000	6 741 000	6 691 000
Total Equity	4 014 000	4 039 000	4 048 000	4 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 264 000	970 000	734 000
Expenditure	461 000	455 000	436 000	517 000
Operating Profit	867 000	809 000	534 000	216 000
Financial Income	0	0	1 000	0
Financial Costs	72 000	47 000	57 000	89 000
Financial Balance	−72 000	−47 000	−56 000	−89 000
Earnings Before Tax	795 000	762 000	478 000	128 000
Tax	175 000	168 000	105 000	28 000
Net Income	620 000	594 000	373 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 362 000	5 600 000	5 841 000	6 158 000
Total Current Assets	1 380 000	1 289 000	900 000	533 000
Total Assets	6 742 000	6 889 000	6 741 000	6 691 000
Total Retained Equity	3 984 000	4 009 000	4 018 000	4 011 000
Total Equity	4 014 000	4 039 000	4 048 000	4 041 000
Total Long-Term Debt	1 757 000	1 979 000	2 201 000	2 347 000
Total Current Debt	972 000	872 000	492 000	303 000
Total Equity and Debt	6 742 000	6 889 000	6 741 000	6 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 328 000	1 264 000	970 000	734 000
Revenue	1 328 000	1 264 000	970 000	734 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	244 000	244 000	244 000	244 000
Impairment	0	0	0	0
Expenditure	461 000	455 000	436 000	517 000
Operating Profit	867 000	809 000	534 000	216 000
Financial Income	0	0	1 000	0
Financial Costs	72 000	47 000	57 000	89 000
Financial Balance	−72 000	−47 000	−56 000	−89 000
Dividends	0	0	250 000	250 000
Net Income	620 000	594 000	373 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	131 000	124 000	121 000	194 000
Real Eastate	5 231 000	5 476 000	5 720 000	5 964 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 231 000	5 476 000	5 720 000	5 964 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 362 000	5 600 000	5 841 000	6 158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 317 000	1 241 000	854 000	522 000
Total Current Assets	1 380 000	1 289 000	900 000	533 000
Total Assets	6 742 000	6 889 000	6 741 000	6 691 000
Total Equity	4 014 000	4 039 000	4 048 000	4 041 000
Short-Term Group Debt	827 000	774 000	148 000	0
Total Long-Term Debt	1 757 000	1 979 000	2 201 000	2 347 000
Creditors	59 000	93 000	90 000	45 000
Unpaid Taxes	78 000	0	0	0
Dividends	0	0	250 000	250 000
Other Current Debt	8 000	4 000	4 000	7 000
Total Current Debt	972 000	872 000	492 000	303 000
Total Equity and Debt	6 742 000	6 889 000	6 741 000	6 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,45 %	14,71 %	9,21 %	2,47 %
Debt-to-Equity Ratio	0,44	0,49	0,54	0,58
Operating Profit Margin	65,29 %	64 %	55,05 %	29,43 %
Current Ratio	1,42	1,48	1,83	1,76
Quick Ratio	1,42	1,48	1,83	1,76
Equity Ratio	0,6	0,59	0,6	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %