BØVIKS TRANSPORT AS

5535 HAUGESUND

Finances

Share Ownership

Return on Equity

43,66 %

Current Ratio

2,13

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 361 000	37 127 000	30 229 000	33 099 000
Net Income	2 171 000	1 001 000	622 000	953 000
Total Assets	12 411 000	10 166 000	9 889 000	7 422 000
Total Equity	4 972 000	2 801 000	1 800 000	1 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 361 000	37 127 000	30 229 000	33 099 000
Expenditure	42 434 000	35 720 000	29 375 000	31 806 000
Operating Profit	2 926 000	1 407 000	854 000	1 293 000
Financial Income	0	0	1 000	2 000
Financial Costs	119 000	114 000	49 000	59 000
Financial Balance	−119 000	−114 000	−48 000	−57 000
Earnings Before Tax	2 807 000	1 293 000	807 000	1 236 000
Tax	636 000	293 000	184 000	283 000
Net Income	2 171 000	1 001 000	622 000	953 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 716 000	2 145 000	2 739 000	1 187 000
Total Current Assets	10 695 000	8 021 000	7 150 000	6 234 000
Total Assets	12 411 000	10 166 000	9 889 000	7 422 000
Total Retained Equity	4 765 000	2 594 000	1 593 000	1 021 000
Total Equity	4 972 000	2 801 000	1 800 000	1 227 000
Total Long-Term Debt	2 408 000	3 289 000	3 646 000	3 070 000
Total Current Debt	5 032 000	4 077 000	4 444 000	3 124 000
Total Equity and Debt	12 411 000	10 166 000	9 889 000	7 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 356 000	36 489 000	29 849 000	33 099 000
Other Income	3 005 000	638 000	380 000	0
Revenue	45 361 000	37 127 000	30 229 000	33 099 000
Cost of Goods Sold	246 000	258 000	55 000	10 000
Salary Costs	10 464 000	9 208 000	8 368 000	7 627 000
Depreciation	618 000	645 000	498 000	211 000
Impairment	0	0	0	0
Expenditure	42 434 000	35 720 000	29 375 000	31 806 000
Operating Profit	2 926 000	1 407 000	854 000	1 293 000
Financial Income	0	0	1 000	2 000
Financial Costs	119 000	114 000	49 000	59 000
Financial Balance	−119 000	−114 000	−48 000	−57 000
Dividends	0	0	50 000	0
Net Income	2 171 000	1 001 000	622 000	953 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 709 000	1 843 000	2 349 000	1 027 000
Fixtures	8 000	29 000	55 000	23 000
Total Tangible Assets	1 716 000	1 873 000	2 404 000	1 050 000
Total Fiancial Fixed Assets	0	272 000	335 000	118 000
Total Fixed Assets	1 716 000	2 145 000	2 739 000	1 187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 185 000	1 024 000	802 000	589 000
Total Current Assets	10 695 000	8 021 000	7 150 000	6 234 000
Total Assets	12 411 000	10 166 000	9 889 000	7 422 000
Total Equity	4 972 000	2 801 000	1 800 000	1 227 000
Short-Term Group Debt	50 000	50 000	0	0
Total Long-Term Debt	2 408 000	3 289 000	3 646 000	3 070 000
Creditors	2 426 000	1 931 000	1 662 000	1 713 000
Unpaid Taxes	1 038 000	945 000	981 000	561 000
Dividends	0	0	50 000	0
Other Current Debt	925 000	864 000	956 000	850 000
Total Current Debt	5 032 000	4 077 000	4 444 000	3 124 000
Total Equity and Debt	12 411 000	10 166 000	9 889 000	7 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,66 %	35,74 %	34,56 %	77,67 %
Debt-to-Equity Ratio	0,48	1,17	2,03	2,5
Operating Profit Margin	6,45 %	3,79 %	2,83 %	3,91 %
Current Ratio	2,13	1,97	1,61	2
Quick Ratio	2,13	1,97	1,61	2
Equity Ratio	0,4	0,28	0,18	0,17
Gross Profit Margin	99,46 %	99,31 %	99,82 %	99,97 %