WONDER AS

1182 OSLO

Finances

Return on Equity

−135,87 %

Current Ratio

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 011 000	11 837 000	1 123 000	134 000
Total Assets	11 263 000	21 691 000	10 815 000	6 864 000
Total Equity	8 104 000	19 115 000	7 977 000	6 854 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	168 000	150 000	205 000	136 000
Operating Profit	−168 000	−151 000	−205 000	−137 000
Financial Income	−8 841 000	12 672 000	1 057 000	611 000
Financial Costs	2 002 000	684 000	−271 000	339 000
Financial Balance	−10 843 000	11 988 000	1 328 000	272 000
Earnings Before Tax	−11 011 000	11 837 000	1 123 000	134 000
Tax	0	0	0	0
Net Income	−11 011 000	11 837 000	1 123 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 032 000	20 221 000	9 302 000	5 782 000
Total Current Assets	10 230 000	1 469 000	1 513 000	1 082 000
Total Assets	11 263 000	21 691 000	10 815 000	6 864 000
Total Retained Equity	8 074 000	19 085 000	7 947 000	6 824 000
Total Equity	8 104 000	19 115 000	7 977 000	6 854 000
Total Long-Term Debt	2 229 000	1 992 000	1 992 000	0
Total Current Debt	930 000	584 000	846 000	10 000
Total Equity and Debt	11 263 000	21 691 000	10 815 000	6 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	16 000	16 000	16 000
Depreciation	9 000	11 000	11 000	34 000
Impairment	0	0	0	0
Expenditure	168 000	150 000	205 000	136 000
Operating Profit	−168 000	−151 000	−205 000	−137 000
Financial Income	−8 841 000	12 672 000	1 057 000	611 000
Financial Costs	2 002 000	684 000	−271 000	339 000
Financial Balance	−10 843 000	11 988 000	1 328 000	272 000
Dividends	0	700 000	0	0
Net Income	−11 011 000	11 837 000	1 123 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	20 000	31 000
Total Tangible Assets	0	9 000	20 000	31 000
Total Fiancial Fixed Assets	1 032 000	20 212 000	9 282 000	5 751 000
Total Fixed Assets	1 032 000	20 221 000	9 302 000	5 782 000
Stock	0	0	0	0
Total Investments	9 166 000	0	0	0
Cash, Bank	62 000	259 000	51 000	100 000
Total Current Assets	10 230 000	1 469 000	1 513 000	1 082 000
Total Assets	11 263 000	21 691 000	10 815 000	6 864 000
Total Equity	8 104 000	19 115 000	7 977 000	6 854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 229 000	1 992 000	1 992 000	0
Creditors	8 000	8 000	0	7 000
Unpaid Taxes	3 000	3 000	3 000	3 000
Dividends	0	700 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	930 000	584 000	846 000	10 000
Total Equity and Debt	11 263 000	21 691 000	10 815 000	6 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−135,87 %	61,93 %	14,08 %	1,96 %
Debt-to-Equity Ratio	0,28	0,1	0,25	0
Operating Profit Margin	-	-	-	-
Current Ratio	11	2,52	1,79	108,2
Quick Ratio	11	2,52	1,79	108,2
Equity Ratio	0,72	0,88	0,74	1
Gross Profit Margin	-	-	-	-