company

EMIKKEN AS

0663 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−3,16 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	782 000	502 000	740 000	793 000
Net Income	75 000	36 000	115 000	334 000
Total Assets	146 000	124 000	158 000	174 000
Total Equity	−2 374 000	−2 448 000	−2 484 000	−2 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	782 000	502 000	740 000	793 000
Expenditure	674 000	428 000	608 000	458 000
Operating Profit	108 000	74 000	132 000	336 000
Financial Income	23 000	5 000	9 000	−22 000
Financial Costs	33 000	33 000	39 000	−20 000
Financial Balance	−10 000	−28 000	−30 000	−2 000
Earnings Before Tax	98 000	46 000	103 000	334 000
Tax	24 000	10 000	−12 000	0
Net Income	75 000	36 000	115 000	334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 000	119 000	121 000	169 000
Total Current Assets	9 000	5 000	37 000	4 000
Total Assets	146 000	124 000	158 000	174 000
Total Retained Equity	−2 404 000	−2 478 000	−2 514 000	−2 629 000
Total Equity	−2 374 000	−2 448 000	−2 484 000	−2 599 000
Total Long-Term Debt	926 000	966 000	1 000 000	2 704 000
Total Current Debt	1 594 000	1 606 000	1 642 000	69 000
Total Equity and Debt	146 000	124 000	158 000	174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	780 000	500 000	737 000	672 000
Other Income	2 000	1 000	3 000	122 000
Revenue	782 000	502 000	740 000	793 000
Cost of Goods Sold	668 000	391 000	546 000	315 000
Salary Costs	0	0	0	85 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	674 000	428 000	608 000	458 000
Operating Profit	108 000	74 000	132 000	336 000
Financial Income	23 000	5 000	9 000	−22 000
Financial Costs	33 000	33 000	39 000	−20 000
Financial Balance	−10 000	−28 000	−30 000	−2 000
Dividends	0	0	0	0
Net Income	75 000	36 000	115 000	334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	137 000	109 000	108 000	169 000
Total Fixed Assets	137 000	119 000	121 000	169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	4 000	7 000	4 000
Total Current Assets	9 000	5 000	37 000	4 000
Total Assets	146 000	124 000	158 000	174 000
Total Equity	−2 374 000	−2 448 000	−2 484 000	−2 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	926 000	966 000	1 000 000	2 704 000
Creditors	0	−4 000	0	14 000
Unpaid Taxes	0	0	0	30 000
Dividends	0	0	0	0
Other Current Debt	1 580 000	1 602 000	1 642 000	26 000
Total Current Debt	1 594 000	1 606 000	1 642 000	69 000
Total Equity and Debt	146 000	124 000	158 000	174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,16 %	−1,47 %	−4,63 %	−12,85 %
Debt-to-Equity Ratio	−0,39	−0,39	−0,4	−1,04
Operating Profit Margin	13,81 %	14,74 %	17,84 %	42,37 %
Current Ratio	0,01	0	0,02	0,06
Quick Ratio	0,01	0	0,02	0,06
Equity Ratio	−16,26	−19,74	−15,72	−14,94
Gross Profit Margin	14,58 %	22,11 %	26,22 %	60,28 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English