ADVOKATFIRMAET JEGERSBERG & CO AS

1570 DILLING

Finances

Return on Equity

−8,04 %

Current Ratio

5,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	768 000	12 000	250 000	415 000
Net Income	−290 000	−814 000	−485 000	−294 000
Total Assets	3 892 000	3 989 000	5 175 000	5 812 000
Total Equity	3 607 000	3 897 000	4 711 000	5 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	768 000	12 000	250 000	415 000
Expenditure	1 078 000	912 000	811 000	799 000
Operating Profit	−309 000	−900 000	−560 000	−385 000
Financial Income	20 000	86 000	75 000	91 000
Financial Costs	0	0	0	0
Financial Balance	20 000	86 000	75 000	91 000
Earnings Before Tax	−290 000	−814 000	−485 000	−294 000
Tax	0	0	0	0
Net Income	−290 000	−814 000	−485 000	−294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 251 000	2 958 000	2 986 000	1 122 000
Total Current Assets	1 641 000	1 031 000	2 189 000	4 689 000
Total Assets	3 892 000	3 989 000	5 175 000	5 812 000
Total Retained Equity	3 585 000	3 875 000	4 689 000	5 425 000
Total Equity	3 607 000	3 897 000	4 711 000	5 447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	287 000	92 000	464 000	365 000
Total Equity and Debt	3 894 000	3 989 000	5 175 000	5 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	768 000	12 000	250 000	415 000
Other Income	0	0	0	0
Revenue	768 000	12 000	250 000	415 000
Cost of Goods Sold	0	0	0	0
Salary Costs	857 000	712 000	581 000	634 000
Depreciation	47 000	48 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 078 000	912 000	811 000	799 000
Operating Profit	−309 000	−900 000	−560 000	−385 000
Financial Income	20 000	86 000	75 000	91 000
Financial Costs	0	0	0	0
Financial Balance	20 000	86 000	75 000	91 000
Dividends	0	0	250 000	610 000
Net Income	−290 000	−814 000	−485 000	−294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	677 000	677 000	677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	142 000	189 000	237 000	333 000
Total Tangible Assets	142 000	866 000	914 000	1 010 000
Total Fiancial Fixed Assets	2 110 000	2 092 000	2 072 000	112 000
Total Fixed Assets	2 251 000	2 958 000	2 986 000	1 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 460 000	802 000	2 105 000	4 262 000
Total Current Assets	1 641 000	1 031 000	2 189 000	4 689 000
Total Assets	3 892 000	3 989 000	5 175 000	5 812 000
Total Equity	3 607 000	3 897 000	4 711 000	5 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	4 000	4 000
Unpaid Taxes	193 000	18 000	149 000	40 000
Dividends	0	0	250 000	610 000
Other Current Debt	79 000	74 000	62 000	72 000
Total Current Debt	287 000	92 000	464 000	365 000
Total Equity and Debt	3 894 000	3 989 000	5 175 000	5 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,04 %	−20,89 %	−10,3 %	−5,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−40,23 %	−7 500 %	−224 %	−92,77 %
Current Ratio	5,72	11,21	4,72	12,85
Quick Ratio	5,72	11,21	4,72	12,85
Equity Ratio	0,93	0,98	0,91	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %