TAHN EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

308,11 %

Current Ratio

4,73

Debt-to-Equity Ratio

−66,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−114 000	−259 000	−113 000	−61 000
Total Assets	3 038 000	3 154 000	3 218 000	4 392 000
Total Equity	−37 000	77 000	336 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	88 000	180 000	60 000	66 000
Operating Profit	−88 000	−180 000	−60 000	−66 000
Financial Income	0	0	0	0
Financial Costs	121 000	80 000	85 000	12 000
Financial Balance	−121 000	−80 000	−85 000	−12 000
Earnings Before Tax	−209 000	−260 000	−144 000	−78 000
Tax	−95 000	−1 000	−32 000	−17 000
Net Income	−114 000	−259 000	−113 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 000	108 000	107 000	76 000
Total Current Assets	2 835 000	3 046 000	3 110 000	4 317 000
Total Assets	3 038 000	3 154 000	3 218 000	4 392 000
Total Retained Equity	−114 000	0	27 000	140 000
Total Equity	−37 000	77 000	336 000	448 000
Total Long-Term Debt	2 475 000	2 354 000	2 274 000	2 209 000
Total Current Debt	600 000	724 000	608 000	1 735 000
Total Equity and Debt	3 038 000	3 154 000	3 218 000	4 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	180 000	60 000	66 000
Operating Profit	−88 000	−180 000	−60 000	−66 000
Financial Income	0	0	0	0
Financial Costs	121 000	80 000	85 000	12 000
Financial Balance	−121 000	−80 000	−85 000	−12 000
Dividends	0	0	0	0
Net Income	−114 000	−259 000	−113 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	203 000	108 000	107 000	76 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	203 000	108 000	107 000	76 000
Stock	2 554 000	2 554 000	2 554 000	2 263 000
Total Investments	0	0	0	0
Cash, Bank	281 000	459 000	523 000	2 000 000
Total Current Assets	2 835 000	3 046 000	3 110 000	4 317 000
Total Assets	3 038 000	3 154 000	3 218 000	4 392 000
Total Equity	−37 000	77 000	336 000	448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 475 000	2 354 000	2 274 000	2 209 000
Creditors	600 000	724 000	608 000	1 685 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	50 000
Total Current Debt	600 000	724 000	608 000	1 735 000
Total Equity and Debt	3 038 000	3 154 000	3 218 000	4 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	308,11 %	−336,36 %	−33,63 %	−13,62 %
Debt-to-Equity Ratio	−66,89	30,57	6,77	4,93
Operating Profit Margin	-	-	-	-
Current Ratio	4,73	4,21	5,12	2,49
Quick Ratio	−1,45	−1,66	−1,6	−8,18
Equity Ratio	−0,01	0,02	0,1	0,1
Gross Profit Margin	-	-	-	-