FINSETH TRANSPORT & ANLEGG AS

7092 TILLER

Finances

Share Ownership

Return on Equity

12,88 %

Current Ratio

28,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 105 000	1 910 000	2 542 000	2 022 000
Net Income	210 000	299 000	298 000	325 000
Total Assets	1 687 000	1 768 000	1 491 000	1 297 000
Total Equity	1 630 000	1 419 000	1 120 000	823 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 105 000	1 910 000	2 542 000	2 022 000
Expenditure	1 836 000	1 526 000	2 160 000	1 606 000
Operating Profit	270 000	384 000	381 000	417 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	270 000	384 000	381 000	417 000
Tax	59 000	84 000	84 000	92 000
Net Income	210 000	299 000	298 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	8 000	13 000	47 000
Total Current Assets	1 681 000	1 760 000	1 478 000	1 251 000
Total Assets	1 687 000	1 768 000	1 491 000	1 297 000
Total Retained Equity	1 600 000	1 389 000	1 090 000	793 000
Total Equity	1 630 000	1 419 000	1 120 000	823 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	58 000	349 000	371 000	475 000
Total Equity and Debt	1 687 000	1 768 000	1 491 000	1 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 105 000	1 879 000	2 542 000	2 022 000
Other Income	0	31 000	0	0
Revenue	2 105 000	1 910 000	2 542 000	2 022 000
Cost of Goods Sold	0	0	76 000	0
Salary Costs	463 000	460 000	0	307 000
Depreciation	0	0	38 000	45 000
Impairment	0	0	0	0
Expenditure	1 836 000	1 526 000	2 160 000	1 606 000
Operating Profit	270 000	384 000	381 000	417 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	210 000	299 000	298 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	8 000	13 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	38 000
Total Tangible Assets	0	0	0	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	8 000	13 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 577 000	1 557 000	1 210 000	1 251 000
Total Current Assets	1 681 000	1 760 000	1 478 000	1 251 000
Total Assets	1 687 000	1 768 000	1 491 000	1 297 000
Total Equity	1 630 000	1 419 000	1 120 000	823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	134 000	148 000	298 000
Unpaid Taxes	0	30 000	51 000	12 000
Dividends	0	0	0	0
Other Current Debt	0	106 000	83 000	83 000
Total Current Debt	58 000	349 000	371 000	475 000
Total Equity and Debt	1 687 000	1 768 000	1 491 000	1 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,88 %	21,07 %	26,61 %	39,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,83 %	20,1 %	14,99 %	20,62 %
Current Ratio	28,98	5,04	3,98	2,63
Quick Ratio	28,98	5,04	3,98	2,63
Equity Ratio	0,97	0,8	0,75	0,63
Gross Profit Margin	100 %	100 %	97,01 %	100 %