SJURDAGARDEN AS

5680 TYSNES

Finances

Return on Equity

20,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Net Income	919 000	1 052 000	755 000	493 000
Total Assets	4 471 000	3 552 000	2 500 000	1 745 000
Total Equity	4 471 000	3 552 000	2 500 000	1 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Expenditure	52 000	24 000	15 000	18 000
Operating Profit	−41 000	−23 000	−15 000	−18 000
Financial Income	1 033 000	1 085 000	770 000	511 000
Financial Costs	73 000	10 000	0	0
Financial Balance	960 000	1 075 000	770 000	511 000
Earnings Before Tax	919 000	1 052 000	755 000	493 000
Tax	0	0	0	0
Net Income	919 000	1 052 000	755 000	493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 637 000	1 530 000	1 409 000	1 409 000
Total Current Assets	2 835 000	2 023 000	1 092 000	337 000
Total Assets	4 471 000	3 552 000	2 500 000	1 745 000
Total Retained Equity	4 441 000	3 522 000	2 470 000	1 715 000
Total Equity	4 471 000	3 552 000	2 500 000	1 745 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 471 000	3 552 000	2 500 000	1 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 000	0	0	0
Revenue	11 000	0	0	0
Cost of Goods Sold	3 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	52 000	24 000	15 000	18 000
Operating Profit	−41 000	−23 000	−15 000	−18 000
Financial Income	1 033 000	1 085 000	770 000	511 000
Financial Costs	73 000	10 000	0	0
Financial Balance	960 000	1 075 000	770 000	511 000
Dividends	0	0	0	0
Net Income	919 000	1 052 000	755 000	493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	21 000	0	0
Total Tangible Assets	16 000	21 000	0	0
Total Fiancial Fixed Assets	1 621 000	1 509 000	1 409 000	1 409 000
Total Fixed Assets	1 637 000	1 530 000	1 409 000	1 409 000
Stock	23 000	0	0	0
Total Investments	782 000	855 000	0	0
Cash, Bank	2 029 000	1 167 000	1 092 000	337 000
Total Current Assets	2 835 000	2 023 000	1 092 000	337 000
Total Assets	4 471 000	3 552 000	2 500 000	1 745 000
Total Equity	4 471 000	3 552 000	2 500 000	1 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 471 000	3 552 000	2 500 000	1 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,55 %	29,62 %	30,2 %	28,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−372,73 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	−123,26	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	72,73 %	-	-	-