OHENE ASANTE AS

0653 OSLO

Finances

Share Ownership

Return on Equity

117,17 %

Current Ratio

0,77

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 787 000	13 562 000	7 191 000	3 665 000
Net Income	2 941 000	3 084 000	1 473 000	−112 000
Total Assets	5 865 000	5 463 000	3 724 000	1 038 000
Total Equity	2 510 000	1 349 000	715 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 787 000	13 562 000	7 191 000	3 665 000
Expenditure	8 978 000	9 538 000	5 340 000	3 742 000
Operating Profit	3 809 000	4 024 000	1 851 000	−77 000
Financial Income	2 000	0	0	0
Financial Costs	6 000	3 000	5 000	17 000
Financial Balance	−4 000	−3 000	−5 000	−17 000
Earnings Before Tax	3 805 000	4 021 000	1 846 000	−94 000
Tax	864 000	937 000	374 000	18 000
Net Income	2 941 000	3 084 000	1 473 000	−112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 342 000	3 500 000	3 162 000	763 000
Total Current Assets	2 523 000	1 963 000	562 000	275 000
Total Assets	5 865 000	5 463 000	3 724 000	1 038 000
Total Retained Equity	2 480 000	1 319 000	685 000	4 000
Total Equity	2 510 000	1 349 000	715 000	34 000
Total Long-Term Debt	87 000	127 000	570 000	425 000
Total Current Debt	3 269 000	3 987 000	2 439 000	578 000
Total Equity and Debt	5 865 000	5 463 000	3 724 000	1 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 780 000	13 419 000	7 191 000	3 635 000
Other Income	8 000	143 000	0	30 000
Revenue	12 787 000	13 562 000	7 191 000	3 665 000
Cost of Goods Sold	142 000	3 000	2 000	85 000
Salary Costs	3 976 000	3 628 000	2 431 000	2 649 000
Depreciation	774 000	817 000	294 000	178 000
Impairment	0	0	0	0
Expenditure	8 978 000	9 538 000	5 340 000	3 742 000
Operating Profit	3 809 000	4 024 000	1 851 000	−77 000
Financial Income	2 000	0	0	0
Financial Costs	6 000	3 000	5 000	17 000
Financial Balance	−4 000	−3 000	−5 000	−17 000
Dividends	1 000 000	500 000	0	70 000
Net Income	2 941 000	3 084 000	1 473 000	−112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	115 000	128 000	0
Machinery and Plant Facilities	0	100 000	174 000	231 000
Fixtures	3 342 000	3 285 000	2 860 000	601 000
Total Tangible Assets	3 342 000	3 500 000	3 162 000	833 000
Total Fiancial Fixed Assets	0	0	0	−70 000
Total Fixed Assets	3 342 000	3 500 000	3 162 000	763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	827 000	1 807 000	378 000	203 000
Total Current Assets	2 523 000	1 963 000	562 000	275 000
Total Assets	5 865 000	5 463 000	3 724 000	1 038 000
Total Equity	2 510 000	1 349 000	715 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	87 000	127 000	570 000	425 000
Creditors	55 000	60 000	979 000	153 000
Unpaid Taxes	249 000	243 000	203 000	210 000
Dividends	1 000 000	500 000	0	70 000
Other Current Debt	2 280 000	3 274 000	1 239 000	215 000
Total Current Debt	3 269 000	3 987 000	2 439 000	578 000
Total Equity and Debt	5 865 000	5 463 000	3 724 000	1 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,17 %	228,61 %	206,01 %	−329,41 %
Debt-to-Equity Ratio	0,03	0,09	0,8	12,5
Operating Profit Margin	29,79 %	29,67 %	25,74 %	−2,1 %
Current Ratio	0,77	0,49	0,23	0,48
Quick Ratio	0,77	0,49	0,23	0,48
Equity Ratio	0,43	0,25	0,19	0,03
Gross Profit Margin	98,89 %	99,98 %	99,97 %	97,68 %