KLAR EIENDOM AS

7344 OPPDAL

Finances

Share Ownership

Return on Equity

25,78 %

Current Ratio

0,11

Debt-to-Equity Ratio

6,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 161 000	1 170 000	1 104 000	954 000
Net Income	332 000	344 000	216 000	170 000
Total Assets	9 235 000	9 277 000	9 291 000	9 258 000
Total Equity	1 288 000	956 000	612 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 161 000	1 170 000	1 104 000	954 000
Expenditure	423 000	493 000	456 000	467 000
Operating Profit	738 000	677 000	647 000	487 000
Financial Income	0	0	0	0
Financial Costs	312 000	235 000	370 000	269 000
Financial Balance	−312 000	−235 000	−370 000	−269 000
Earnings Before Tax	425 000	441 000	277 000	218 000
Tax	94 000	97 000	61 000	48 000
Net Income	332 000	344 000	216 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 211 000	9 210 000	9 206 000	9 210 000
Total Current Assets	24 000	67 000	85 000	48 000
Total Assets	9 235 000	9 277 000	9 291 000	9 258 000
Total Retained Equity	1 260 000	928 000	584 000	367 000
Total Equity	1 288 000	956 000	612 000	396 000
Total Long-Term Debt	7 735 000	8 124 000	8 513 000	8 755 000
Total Current Debt	211 000	196 000	165 000	107 000
Total Equity and Debt	9 235 000	9 277 000	9 291 000	9 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	94 000
Other Income	1 161 000	1 170 000	1 104 000	860 000
Revenue	1 161 000	1 170 000	1 104 000	954 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	423 000	493 000	456 000	467 000
Operating Profit	738 000	677 000	647 000	487 000
Financial Income	0	0	0	0
Financial Costs	312 000	235 000	370 000	269 000
Financial Balance	−312 000	−235 000	−370 000	−269 000
Dividends	0	0	0	0
Net Income	332 000	344 000	216 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	7 000	0	0
Real Eastate	9 191 000	9 191 000	9 191 000	9 191 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	15 000	19 000
Total Tangible Assets	9 198 000	9 202 000	9 206 000	9 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 211 000	9 210 000	9 206 000	9 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	44 000	5 000	0
Total Current Assets	24 000	67 000	85 000	48 000
Total Assets	9 235 000	9 277 000	9 291 000	9 258 000
Total Equity	1 288 000	956 000	612 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 735 000	8 124 000	8 513 000	8 755 000
Creditors	1 000	0	24 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	88 000	80 000	46 000
Total Current Debt	211 000	196 000	165 000	107 000
Total Equity and Debt	9 235 000	9 277 000	9 291 000	9 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,78 %	35,98 %	35,29 %	42,93 %
Debt-to-Equity Ratio	6,01	8,5	13,91	22,11
Operating Profit Margin	63,57 %	57,86 %	58,61 %	51,05 %
Current Ratio	0,11	0,34	0,52	0,45
Quick Ratio	0,11	0,34	0,52	0,45
Equity Ratio	0,14	0,1	0,07	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %