company

PILOTEN SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−138,06 %

Current Ratio

2,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 838 000	4 249 000	4 249 000	4 249 000
Net Income	−740 000	−1 338 000	−105 000	−183 000
Total Assets	936 000	1 678 000	2 724 000	2 829 000
Total Equity	536 000	1 276 000	2 614 000	2 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 838 000	4 249 000	4 249 000	4 249 000
Expenditure	5 585 000	5 595 000	4 371 000	4 457 000
Operating Profit	−747 000	−1 346 000	−122 000	−208 000
Financial Income	8 000	7 000	18 000	25 000
Financial Costs	0	0	0	1 000
Financial Balance	8 000	7 000	18 000	24 000
Earnings Before Tax	−740 000	−1 338 000	−105 000	−183 000
Tax	0	0	0	0
Net Income	−740 000	−1 338 000	−105 000	−183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	86 000	138 000	97 000
Total Current Assets	809 000	1 593 000	2 586 000	2 732 000
Total Assets	936 000	1 678 000	2 724 000	2 829 000
Total Retained Equity	536 000	1 276 000	2 614 000	2 719 000
Total Equity	536 000	1 276 000	2 614 000	2 719 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	400 000	403 000	110 000	110 000
Total Equity and Debt	936 000	1 678 000	2 724 000	2 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 838 000	4 249 000	4 249 000	4 249 000
Revenue	4 838 000	4 249 000	4 249 000	4 249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	274 000	274 000	264 000	274 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 585 000	5 595 000	4 371 000	4 457 000
Operating Profit	−747 000	−1 346 000	−122 000	−208 000
Financial Income	8 000	7 000	18 000	25 000
Financial Costs	0	0	0	1 000
Financial Balance	8 000	7 000	18 000	24 000
Dividends	0	0	0	0
Net Income	−740 000	−1 338 000	−105 000	−183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	127 000	86 000	138 000	97 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	127 000	86 000	138 000	97 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	86 000	138 000	97 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	632 000	1 493 000	2 508 000	2 556 000
Total Current Assets	809 000	1 593 000	2 586 000	2 732 000
Total Assets	936 000	1 678 000	2 724 000	2 829 000
Total Equity	536 000	1 276 000	2 614 000	2 719 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	246 000	54 000	40 000	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	154 000	349 000	70 000	41 000
Total Current Debt	400 000	403 000	110 000	110 000
Total Equity and Debt	936 000	1 678 000	2 724 000	2 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−138,06 %	−104,86 %	−4,02 %	−6,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,44 %	−31,68 %	−2,87 %	−4,9 %
Current Ratio	2,02	3,95	23,51	24,84
Quick Ratio	2,02	3,95	23,51	24,84
Equity Ratio	0,57	0,76	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English