SJEBELIG AS

0659 OSLO

Finances

Return on Equity

−0,51 %

Current Ratio

4,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	113 000	1 076 000	506 000
Net Income	−4 000	37 000	91 000	539 000
Total Assets	818 000	837 000	823 000	810 000
Total Equity	785 000	790 000	752 000	661 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	113 000	1 076 000	506 000
Expenditure	28 000	61 000	962 000	321 000
Operating Profit	−4 000	53 000	115 000	186 000
Financial Income	0	6 000	0	392 000
Financial Costs	0	3 000	0	0
Financial Balance	0	3 000	0	392 000
Earnings Before Tax	−4 000	55 000	115 000	577 000
Tax	0	18 000	24 000	39 000
Net Income	−4 000	37 000	91 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	675 000	675 000	142 000	74 000
Total Current Assets	143 000	162 000	682 000	736 000
Total Assets	818 000	837 000	823 000	810 000
Total Retained Equity	735 000	740 000	0	611 000
Total Equity	785 000	790 000	752 000	661 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	47 000	71 000	149 000
Total Equity and Debt	818 000	837 000	823 000	810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	113 000	1 076 000	506 000
Other Income	0	0	0	0
Revenue	24 000	113 000	1 076 000	506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	307 000	256 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	61 000	962 000	321 000
Operating Profit	−4 000	53 000	115 000	186 000
Financial Income	0	6 000	0	392 000
Financial Costs	0	3 000	0	0
Financial Balance	0	3 000	0	392 000
Dividends	0	0	0	0
Net Income	−4 000	37 000	91 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	675 000	675 000	142 000	50 000
Total Fixed Assets	675 000	675 000	142 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	145 000	578 000	651 000
Total Current Assets	143 000	162 000	682 000	736 000
Total Assets	818 000	837 000	823 000	810 000
Total Equity	785 000	790 000	752 000	661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	13 000	5 000
Unpaid Taxes	3 000	17 000	5 000	96 000
Dividends	0	0	0	0
Other Current Debt	25 000	25 000	54 000	49 000
Total Current Debt	33 000	47 000	71 000	149 000
Total Equity and Debt	818 000	837 000	823 000	810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,51 %	4,68 %	12,1 %	81,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,67 %	46,9 %	10,69 %	36,76 %
Current Ratio	4,33	3,45	9,61	4,94
Quick Ratio	4,33	3,45	9,61	4,94
Equity Ratio	0,96	0,94	0,91	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %