SASCON AS

7026 TRONDHEIM

Finances

Return on Equity

−0,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	1 808 000	1 833 000	0
Net Income	−1 000	532 000	524 000	−6 000
Total Assets	627 000	1 389 000	1 758 000	772 000
Total Equity	627 000	627 000	496 000	772 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	1 808 000	1 833 000	0
Expenditure	192 000	1 128 000	1 162 000	8 000
Operating Profit	−1 000	679 000	671 000	−8 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	1 000	1 000
Earnings Before Tax	−1 000	682 000	671 000	−8 000
Tax	0	150 000	148 000	−2 000
Net Income	−1 000	532 000	524 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	300 000	0	2 000
Total Current Assets	327 000	1 089 000	1 758 000	771 000
Total Assets	627 000	1 389 000	1 758 000	772 000
Total Retained Equity	597 000	597 000	466 000	742 000
Total Equity	627 000	627 000	496 000	772 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	761 000	1 262 000	0
Total Equity and Debt	627 000	1 389 000	1 758 000	772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	191 000	1 808 000	1 833 000	0
Other Income	0	0	0	0
Revenue	191 000	1 808 000	1 833 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	169 000	964 000	1 009 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	192 000	1 128 000	1 162 000	8 000
Operating Profit	−1 000	679 000	671 000	−8 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	1 000	1 000
Dividends	0	0	800 000	0
Net Income	−1 000	532 000	524 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	0	0
Total Fixed Assets	300 000	300 000	0	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	793 000	1 547 000	771 000
Total Current Assets	327 000	1 089 000	1 758 000	771 000
Total Assets	627 000	1 389 000	1 758 000	772 000
Total Equity	627 000	627 000	496 000	772 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	2 000	0
Unpaid Taxes	0	135 000	228 000	0
Dividends	0	0	800 000	0
Other Current Debt	0	73 000	86 000	0
Total Current Debt	0	761 000	1 262 000	0
Total Equity and Debt	627 000	1 389 000	1 758 000	772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,16 %	84,85 %	105,65 %	−0,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,52 %	37,56 %	36,61 %	-
Current Ratio	-	1,43	1,39	-
Quick Ratio	-	1,43	1,39	-
Equity Ratio	1	0,45	0,28	1
Gross Profit Margin	100 %	100 %	100 %	-