BRITTS FRISØR AS

6092 FOSNAVÅG

Finances

Return on Equity

−2,59 %

Current Ratio

100,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	37 000	299 000	1 847 000
Net Income	−77 000	231 000	54 000	703 000
Total Assets	3 000 000	3 277 000	3 059 000	3 807 000
Total Equity	2 972 000	3 250 000	3 019 000	3 465 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	37 000	299 000	1 847 000
Expenditure	18 000	21 000	328 000	1 185 000
Operating Profit	9 000	17 000	−29 000	663 000
Financial Income	1 000	213 000	78 000	188 000
Financial Costs	87 000	0	0	0
Financial Balance	−86 000	213 000	78 000	188 000
Earnings Before Tax	−77 000	230 000	48 000	851 000
Tax	0	−1 000	−6 000	148 000
Net Income	−77 000	231 000	54 000	703 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	286 000	286 000	296 000	7 000
Total Current Assets	2 714 000	2 991 000	2 762 000	3 799 000
Total Assets	3 000 000	3 277 000	3 059 000	3 807 000
Total Retained Equity	2 942 000	3 220 000	2 989 000	3 435 000
Total Equity	2 972 000	3 250 000	3 019 000	3 465 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	27 000	40 000	342 000
Total Equity and Debt	3 000 000	3 277 000	3 059 000	3 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	37 000	292 000	1 847 000
Other Income	0	0	7 000	0
Revenue	27 000	37 000	299 000	1 847 000
Cost of Goods Sold	0	0	97 000	197 000
Salary Costs	0	0	110 000	695 000
Depreciation	0	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	18 000	21 000	328 000	1 185 000
Operating Profit	9 000	17 000	−29 000	663 000
Financial Income	1 000	213 000	78 000	188 000
Financial Costs	87 000	0	0	0
Financial Balance	−86 000	213 000	78 000	188 000
Dividends	0	0	500 000	0
Net Income	−77 000	231 000	54 000	703 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	6 000
Total Tangible Assets	0	0	3 000	6 000
Total Fiancial Fixed Assets	286 000	286 000	286 000	0
Total Fixed Assets	286 000	286 000	296 000	7 000
Stock	0	0	0	72 000
Total Investments	2 558 000	2 645 000	2 432 000	1 957 000
Cash, Bank	156 000	346 000	329 000	1 768 000
Total Current Assets	2 714 000	2 991 000	2 762 000	3 799 000
Total Assets	3 000 000	3 277 000	3 059 000	3 807 000
Total Equity	2 972 000	3 250 000	3 019 000	3 465 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	1 000	5 000
Unpaid Taxes	6 000	9 000	8 000	113 000
Dividends	0	0	500 000	0
Other Current Debt	17 000	17 000	31 000	76 000
Total Current Debt	27 000	27 000	40 000	342 000
Total Equity and Debt	3 000 000	3 277 000	3 059 000	3 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,59 %	7,11 %	1,79 %	20,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,33 %	45,95 %	−9,7 %	35,9 %
Current Ratio	100,52	110,78	69,05	11,11
Quick Ratio	100,52	110,78	69,05	14,07
Equity Ratio	0,99	0,99	0,99	0,91
Gross Profit Margin	100 %	100 %	67,56 %	89,33 %