company

LUMA FOTO AS

0687 OSLO

Finances

Share Ownership

Return on Equity

12,3 %

Current Ratio

2,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 292 000	1 463 000	1 389 000	2 116 000
Net Income	31 000	37 000	40 000	139 000
Total Assets	423 000	555 000	464 000	544 000
Total Equity	252 000	222 000	185 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 292 000	1 463 000	1 389 000	2 116 000
Expenditure	1 250 000	1 420 000	1 335 000	1 935 000
Operating Profit	42 000	42 000	54 000	180 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	0	1 000	3 000
Financial Balance	−2 000	0	−1 000	−2 000
Earnings Before Tax	41 000	42 000	54 000	178 000
Tax	10 000	5 000	14 000	39 000
Net Income	31 000	37 000	40 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	34 000	19 000	29 000
Total Current Assets	401 000	521 000	445 000	515 000
Total Assets	423 000	555 000	464 000	544 000
Total Retained Equity	222 000	192 000	155 000	114 000
Total Equity	252 000	222 000	185 000	144 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	171 000	333 000	279 000	400 000
Total Equity and Debt	423 000	555 000	464 000	544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 292 000	1 462 000	1 388 000	2 025 000
Other Income	0	0	1 000	91 000
Revenue	1 292 000	1 463 000	1 389 000	2 116 000
Cost of Goods Sold	142 000	160 000	80 000	273 000
Salary Costs	850 000	1 034 000	887 000	1 271 000
Depreciation	12 000	8 000	32 000	109 000
Impairment	0	0	0	0
Expenditure	1 250 000	1 420 000	1 335 000	1 935 000
Operating Profit	42 000	42 000	54 000	180 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	0	1 000	3 000
Financial Balance	−2 000	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	31 000	37 000	40 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	34 000	19 000	29 000
Total Tangible Assets	22 000	34 000	19 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	34 000	19 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	323 000	419 000	361 000	413 000
Total Current Assets	401 000	521 000	445 000	515 000
Total Assets	423 000	555 000	464 000	544 000
Total Equity	252 000	222 000	185 000	144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	24 000	4 000	42 000
Unpaid Taxes	59 000	125 000	99 000	125 000
Dividends	0	0	0	0
Other Current Debt	96 000	178 000	163 000	194 000
Total Current Debt	171 000	333 000	279 000	400 000
Total Equity and Debt	423 000	555 000	464 000	544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,3 %	16,67 %	21,62 %	96,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,25 %	2,87 %	3,89 %	8,51 %
Current Ratio	2,35	1,56	1,59	1,29
Quick Ratio	2,35	1,56	1,59	1,29
Equity Ratio	0,6	0,4	0,4	0,26
Gross Profit Margin	89,01 %	89,06 %	94,24 %	87,1 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English