JRB EIENDOM AS

5239 RÅDAL

Finances

Return on Equity

32,74 %

Current Ratio

0,9

Debt-to-Equity Ratio

4,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	812 000	1 160 000	859 000	438 000
Net Income	812 000	10 000	267 000	214 000
Total Assets	14 719 000	14 515 000	7 988 000	3 289 000
Total Equity	2 480 000	1 648 000	1 323 000	1 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	812 000	1 160 000	859 000	438 000
Expenditure	660 000	1 014 000	336 000	98 000
Operating Profit	152 000	146 000	523 000	340 000
Financial Income	1 076 000	180 000	3 000	0
Financial Costs	396 000	290 000	184 000	66 000
Financial Balance	680 000	−110 000	−181 000	−66 000
Earnings Before Tax	831 000	35 000	342 000	274 000
Tax	19 000	25 000	75 000	60 000
Net Income	812 000	10 000	267 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 524 000	13 788 000	7 805 000	3 227 000
Total Current Assets	1 195 000	726 000	184 000	62 000
Total Assets	14 719 000	14 515 000	7 988 000	3 289 000
Total Retained Equity	2 045 000	1 233 000	1 222 000	955 000
Total Equity	2 480 000	1 648 000	1 323 000	1 056 000
Total Long-Term Debt	10 912 000	11 544 000	6 022 000	1 584 000
Total Current Debt	1 327 000	1 323 000	643 000	649 000
Total Equity and Debt	14 719 000	14 515 000	7 988 000	3 289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	0	37 000	0
Other Income	782 000	1 160 000	823 000	438 000
Revenue	812 000	1 160 000	859 000	438 000
Cost of Goods Sold	30 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	241 000	241 000	241 000	69 000
Impairment	0	0	0	0
Expenditure	660 000	1 014 000	336 000	98 000
Operating Profit	152 000	146 000	523 000	340 000
Financial Income	1 076 000	180 000	3 000	0
Financial Costs	396 000	290 000	184 000	66 000
Financial Balance	680 000	−110 000	−181 000	−66 000
Dividends	0	0	0	0
Net Income	812 000	10 000	267 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 299 000	7 564 000	7 805 000	3 227 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 299 000	7 564 000	7 805 000	3 227 000
Total Fiancial Fixed Assets	6 225 000	6 225 000	0	0
Total Fixed Assets	13 524 000	13 788 000	7 805 000	3 227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	51 000	178 000	62 000
Total Current Assets	1 195 000	726 000	184 000	62 000
Total Assets	14 719 000	14 515 000	7 988 000	3 289 000
Total Equity	2 480 000	1 648 000	1 323 000	1 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 912 000	11 544 000	6 022 000	1 584 000
Creditors	500 000	500 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	827 000	823 000	599 000	593 000
Total Current Debt	1 327 000	1 323 000	643 000	649 000
Total Equity and Debt	14 719 000	14 515 000	7 988 000	3 289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,74 %	0,61 %	20,18 %	20,27 %
Debt-to-Equity Ratio	4,4	7	4,55	1,5
Operating Profit Margin	18,72 %	12,59 %	60,88 %	77,63 %
Current Ratio	0,9	0,55	0,29	0,1
Quick Ratio	0,9	0,55	0,29	0,1
Equity Ratio	0,17	0,11	0,17	0,32
Gross Profit Margin	96,31 %	100 %	100 %	100 %