BLEIKMYRVEGEN 8 AS

4295 VEAVÅGEN

Finances

Share Ownership

Return on Equity

26,56 %

Current Ratio

0,91

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 775 000	3 775 000	3 775 000	3 501 000
Net Income	2 093 000	2 103 000	2 096 000	1 386 000
Total Assets	18 784 000	20 221 000	21 665 000	21 890 000
Total Equity	7 879 000	6 625 000	4 592 000	2 882 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 775 000	3 775 000	3 775 000	3 501 000
Expenditure	683 000	670 000	579 000	1 039 000
Operating Profit	3 093 000	3 105 000	3 197 000	2 462 000
Financial Income	0	0	0	10 000
Financial Costs	409 000	410 000	509 000	696 000
Financial Balance	−409 000	−410 000	−509 000	−686 000
Earnings Before Tax	2 683 000	2 696 000	2 688 000	1 777 000
Tax	590 000	593 000	591 000	391 000
Net Income	2 093 000	2 103 000	2 096 000	1 386 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 431 000	17 849 000	18 003 000	18 118 000
Total Current Assets	1 353 000	2 372 000	3 662 000	3 772 000
Total Assets	18 784 000	20 221 000	21 665 000	21 890 000
Total Retained Equity	7 560 000	6 305 000	4 273 000	2 562 000
Total Equity	7 879 000	6 625 000	4 592 000	2 882 000
Total Long-Term Debt	9 425 000	12 878 000	16 042 000	17 733 000
Total Current Debt	1 479 000	718 000	1 030 000	1 276 000
Total Equity and Debt	18 784 000	20 221 000	21 665 000	21 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	29 000
Other Income	3 775 000	3 775 000	3 775 000	3 472 000
Revenue	3 775 000	3 775 000	3 775 000	3 501 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	452 000	427 000	408 000	328 000
Impairment	0	0	0	0
Expenditure	683 000	670 000	579 000	1 039 000
Operating Profit	3 093 000	3 105 000	3 197 000	2 462 000
Financial Income	0	0	0	10 000
Financial Costs	409 000	410 000	509 000	696 000
Financial Balance	−409 000	−410 000	−509 000	−686 000
Dividends	0	0	0	0
Net Income	2 093 000	2 103 000	2 096 000	1 386 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	39 000	142 000	246 000
Real Eastate	17 024 000	17 421 000	17 818 000	17 839 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	407 000	389 000	43 000	33 000
Total Tangible Assets	17 431 000	17 809 000	17 860 000	17 872 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 431 000	17 849 000	18 003 000	18 118 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	749 000	800 000	717 000	188 000
Total Current Assets	1 353 000	2 372 000	3 662 000	3 772 000
Total Assets	18 784 000	20 221 000	21 665 000	21 890 000
Total Equity	7 879 000	6 625 000	4 592 000	2 882 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 425 000	12 878 000	16 042 000	17 733 000
Creditors	3 000	10 000	0	28 000
Unpaid Taxes	134 000	148 000	156 000	134 000
Dividends	0	0	0	0
Other Current Debt	1 075 000	90 000	495 000	1 113 000
Total Current Debt	1 479 000	718 000	1 030 000	1 276 000
Total Equity and Debt	18 784 000	20 221 000	21 665 000	21 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,56 %	31,74 %	45,64 %	48,09 %
Debt-to-Equity Ratio	1,2	1,94	3,49	6,15
Operating Profit Margin	81,93 %	82,25 %	84,69 %	70,32 %
Current Ratio	0,91	3,3	3,56	2,96
Quick Ratio	0,91	3,3	3,56	2,96
Equity Ratio	0,42	0,33	0,21	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %