LEIF ANDERS INVEST AS

7500 STJØRDAL

Finances

Return on Equity

4,41 %

Current Ratio

23,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	0	0	78 000
Net Income	730 000	−5 000	−10 000	−94 000
Total Assets	16 570 000	23 000	23 000	40 000
Total Equity	16 548 000	−19 000	−15 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	0	0	78 000
Expenditure	17 000	5 000	9 000	172 000
Operating Profit	−8 000	−5 000	−9 000	−94 000
Financial Income	750 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	750 000	0	0	0
Earnings Before Tax	742 000	−5 000	−10 000	−94 000
Tax	12 000	0	0	0
Net Income	730 000	−5 000	−10 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 060 000	23 000	23 000	23 000
Total Current Assets	511 000	1 000	0	18 000
Total Assets	16 570 000	23 000	23 000	40 000
Total Retained Equity	681 000	−49 000	−45 000	−35 000
Total Equity	16 548 000	−19 000	−15 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	42 000	37 000	45 000
Total Equity and Debt	16 570 000	23 000	23 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	0	0	78 000
Other Income	0	0	0	0
Revenue	9 000	0	0	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	5 000	9 000	172 000
Operating Profit	−8 000	−5 000	−9 000	−94 000
Financial Income	750 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	750 000	0	0	0
Dividends	0	0	0	0
Net Income	730 000	−5 000	−10 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 060 000	23 000	23 000	23 000
Total Fixed Assets	16 060 000	23 000	23 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	1 000	0	18 000
Total Current Assets	511 000	1 000	0	18 000
Total Assets	16 570 000	23 000	23 000	40 000
Total Equity	16 548 000	−19 000	−15 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	0	0
Unpaid Taxes	0	0	0	13 000
Dividends	0	0	0	0
Other Current Debt	2 000	42 000	37 000	32 000
Total Current Debt	22 000	42 000	37 000	45 000
Total Equity and Debt	16 570 000	23 000	23 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,41 %	26,32 %	66,67 %	1 880 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	−88,89 %	-	-	−120,51 %
Current Ratio	23,23	0,02	0	0,4
Quick Ratio	23,23	0,02	0	0,4
Equity Ratio	1	−0,83	−0,65	−0,13
Gross Profit Margin	100 %	-	-	100 %