ET EIENDOM ØSTERDAL AS

0351 OSLO

Finances

Share Ownership

Return on Equity

127,09 %

Current Ratio

5,64

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 811 000	815 000	776 000	849 000
Net Income	12 160 000	−46 000	−78 000	−203 000
Total Assets	14 882 000	9 386 000	9 387 000	9 576 000
Total Equity	9 568 000	−534 000	−488 000	−410 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 811 000	815 000	776 000	849 000
Expenditure	208 000	493 000	460 000	608 000
Operating Profit	15 603 000	322 000	316 000	241 000
Financial Income	21 000	14 000	15 000	22 000
Financial Costs	209 000	382 000	410 000	466 000
Financial Balance	−188 000	−368 000	−395 000	−444 000
Earnings Before Tax	15 415 000	−46 000	−78 000	−203 000
Tax	3 255 000	0	0	0
Net Income	12 160 000	−46 000	−78 000	−203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 553 000	8 744 000	8 672 000
Total Current Assets	14 882 000	834 000	643 000	904 000
Total Assets	14 882 000	9 386 000	9 387 000	9 576 000
Total Retained Equity	8 982 000	−1 120 000	−1 074 000	−996 000
Total Equity	9 568 000	−534 000	−488 000	−410 000
Total Long-Term Debt	2 674 000	0	9 872 000	9 872 000
Total Current Debt	2 640 000	9 920 000	3 000	113 000
Total Equity and Debt	14 882 000	9 386 000	9 387 000	9 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 811 000	815 000	776 000	849 000
Revenue	15 811 000	815 000	776 000	849 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	34 000	0	0
Depreciation	103 000	205 000	205 000	205 000
Impairment	0	0	0	0
Expenditure	208 000	493 000	460 000	608 000
Operating Profit	15 603 000	322 000	316 000	241 000
Financial Income	21 000	14 000	15 000	22 000
Financial Costs	209 000	382 000	410 000	466 000
Financial Balance	−188 000	−368 000	−395 000	−444 000
Dividends	0	0	0	0
Net Income	12 160 000	−46 000	−78 000	−203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	8 261 000	8 466 000	8 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	8 261 000	8 466 000	8 672 000
Total Fiancial Fixed Assets	0	291 000	277 000	0
Total Fixed Assets	0	8 553 000	8 744 000	8 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 204 000	765 000	643 000	625 000
Total Current Assets	14 882 000	834 000	643 000	904 000
Total Assets	14 882 000	9 386 000	9 387 000	9 576 000
Total Equity	9 568 000	−534 000	−488 000	−410 000
Short-Term Group Debt	2 640 000	0	0	0
Total Long-Term Debt	2 674 000	0	9 872 000	9 872 000
Creditors	1 000	1 000	3 000	113 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	47 000	0	0
Total Current Debt	2 640 000	9 920 000	3 000	113 000
Total Equity and Debt	14 882 000	9 386 000	9 387 000	9 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,09 %	8,61 %	15,98 %	49,51 %
Debt-to-Equity Ratio	0,28	−0	−20,23	−24,08
Operating Profit Margin	98,68 %	39,51 %	40,72 %	28,39 %
Current Ratio	5,64	0,08	214,33	8
Quick Ratio	5,64	0,08	214,33	8
Equity Ratio	0,64	−0,06	−0,05	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %