SNE CONSULTING AS

7020 TRONDHEIM

Finances

Return on Equity

96,19 %

Current Ratio

2,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 556 000	6 515 000	4 234 000	4 415 000
Net Income	1 970 000	2 732 000	1 166 000	1 279 000
Total Assets	3 086 000	2 250 000	2 977 000	2 174 000
Total Equity	2 048 000	78 000	2 046 000	1 380 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 556 000	6 515 000	4 234 000	4 415 000
Expenditure	3 476 000	3 075 000	2 743 000	2 780 000
Operating Profit	2 080 000	3 441 000	1 490 000	1 636 000
Financial Income	351 000	49 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	351 000	49 000	5 000	5 000
Earnings Before Tax	2 431 000	3 490 000	1 495 000	1 640 000
Tax	461 000	759 000	329 000	361 000
Net Income	1 970 000	2 732 000	1 166 000	1 279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	568 000	581 000	572 000	596 000
Total Current Assets	2 517 000	1 669 000	2 406 000	1 577 000
Total Assets	3 086 000	2 250 000	2 977 000	2 174 000
Total Retained Equity	1 957 000	−13 000	1 955 000	1 290 000
Total Equity	2 048 000	78 000	2 046 000	1 380 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	1 037 000	2 172 000	931 000	792 000
Total Equity and Debt	3 086 000	2 250 000	2 977 000	2 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 556 000	6 515 000	4 234 000	4 415 000
Other Income	0	0	0	0
Revenue	5 556 000	6 515 000	4 234 000	4 415 000
Cost of Goods Sold	274 000	309 000	136 000	225 000
Salary Costs	2 357 000	2 009 000	1 973 000	1 837 000
Depreciation	13 000	15 000	24 000	23 000
Impairment	0	0	0	0
Expenditure	3 476 000	3 075 000	2 743 000	2 780 000
Operating Profit	2 080 000	3 441 000	1 490 000	1 636 000
Financial Income	351 000	49 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	351 000	49 000	5 000	5 000
Dividends	0	0	0	0
Net Income	1 970 000	2 732 000	1 166 000	1 279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	26 000	16 000	41 000
Total Tangible Assets	13 000	26 000	16 000	41 000
Total Fiancial Fixed Assets	555 000	555 000	555 000	555 000
Total Fixed Assets	568 000	581 000	572 000	596 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 764 000	1 066 000	1 414 000	632 000
Total Current Assets	2 517 000	1 669 000	2 406 000	1 577 000
Total Assets	3 086 000	2 250 000	2 977 000	2 174 000
Total Equity	2 048 000	78 000	2 046 000	1 380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	48 000	82 000	48 000	37 000
Unpaid Taxes	347 000	382 000	368 000	268 000
Dividends	0	0	0	0
Other Current Debt	182 000	949 000	185 000	126 000
Total Current Debt	1 037 000	2 172 000	931 000	792 000
Total Equity and Debt	3 086 000	2 250 000	2 977 000	2 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,19 %	3 502,56 %	56,99 %	92,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,44 %	52,82 %	35,19 %	37,06 %
Current Ratio	2,43	0,77	2,58	1,99
Quick Ratio	2,43	0,77	2,58	1,99
Equity Ratio	0,66	0,03	0,69	0,63
Gross Profit Margin	95,07 %	95,26 %	96,79 %	94,9 %