CHIPMUNK TECHNOLOGY AS

5693 ÅRBAKKA

Finances

Share Ownership

Return on Equity

90,68 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 623 000	1 725 000	1 229 000	642 000
Net Income	321 000	332 000	178 000	31 000
Total Assets	696 000	717 000	1 072 000	792 000
Total Equity	354 000	32 000	30 000	263 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 623 000	1 725 000	1 229 000	642 000
Expenditure	1 211 000	1 299 000	988 000	610 000
Operating Profit	412 000	426 000	242 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Earnings Before Tax	412 000	426 000	238 000	31 000
Tax	91 000	94 000	60 000	0
Net Income	321 000	332 000	178 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	696 000	717 000	1 072 000	792 000
Total Assets	696 000	717 000	1 072 000	792 000
Total Retained Equity	323 000	2 000	−1 000	233 000
Total Equity	354 000	32 000	30 000	263 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	342 000	684 000	1 042 000	529 000
Total Equity and Debt	696 000	717 000	1 072 000	792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 623 000	1 725 000	1 229 000	642 000
Other Income	0	0	0	0
Revenue	1 623 000	1 725 000	1 229 000	642 000
Cost of Goods Sold	0	0	5 000	0
Salary Costs	1 105 000	1 168 000	783 000	473 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 211 000	1 299 000	988 000	610 000
Operating Profit	412 000	426 000	242 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	0
Financial Balance	0	0	−4 000	0
Dividends	0	330 000	412 000	0
Net Income	321 000	332 000	178 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	352 000	717 000	619 000	205 000
Total Current Assets	696 000	717 000	1 072 000	792 000
Total Assets	696 000	717 000	1 072 000	792 000
Total Equity	354 000	32 000	30 000	263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	4 000
Unpaid Taxes	145 000	76 000	474 000	237 000
Dividends	0	330 000	412 000	0
Other Current Debt	105 000	184 000	104 000	292 000
Total Current Debt	342 000	684 000	1 042 000	529 000
Total Equity and Debt	696 000	717 000	1 072 000	792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,68 %	1 037,5 %	593,33 %	11,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,39 %	24,7 %	19,69 %	4,98 %
Current Ratio	2,04	1,05	1,03	1,5
Quick Ratio	2,04	1,05	1,03	1,5
Equity Ratio	0,51	0,04	0,03	0,33
Gross Profit Margin	100 %	100 %	99,59 %	100 %