KONGSHYTTA AS

9415 HARSTAD

Finances

Share Ownership

Return on Equity

−276,67 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	1 075 000	2 708 000	3 356 000
Net Income	−83 000	−3 000	678 000	−692 000
Total Assets	1 565 000	3 370 000	3 642 000	2 299 000
Total Equity	30 000	927 000	930 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	1 075 000	2 708 000	3 356 000
Expenditure	847 000	1 066 000	1 938 000	4 036 000
Operating Profit	−80 000	9 000	769 000	−679 000
Financial Income	0	0	2 000	0
Financial Costs	2 000	3 000	86 000	13 000
Financial Balance	−2 000	−3 000	−84 000	−13 000
Earnings Before Tax	−83 000	6 000	685 000	−692 000
Tax	0	9 000	7 000	0
Net Income	−83 000	−3 000	678 000	−692 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 312 000	0	0	0
Total Current Assets	253 000	3 370 000	3 642 000	2 299 000
Total Assets	1 565 000	3 370 000	3 642 000	2 299 000
Total Retained Equity	0	897 000	900 000	222 000
Total Equity	30 000	927 000	930 000	252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 535 000	2 443 000	2 712 000	2 047 000
Total Equity and Debt	1 565 000	3 370 000	3 642 000	2 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	767 000	1 075 000	2 708 000	3 356 000
Other Income	0	0	0	0
Revenue	767 000	1 075 000	2 708 000	3 356 000
Cost of Goods Sold	4 000	28 000	139 000	830 000
Salary Costs	443 000	106 000	876 000	1 311 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	847 000	1 066 000	1 938 000	4 036 000
Operating Profit	−80 000	9 000	769 000	−679 000
Financial Income	0	0	2 000	0
Financial Costs	2 000	3 000	86 000	13 000
Financial Balance	−2 000	−3 000	−84 000	−13 000
Dividends	815 000	0	0	0
Net Income	−83 000	−3 000	678 000	−692 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 312 000	0	0	0
Total Fixed Assets	1 312 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	185 000	1 138 000	68 000
Total Current Assets	253 000	3 370 000	3 642 000	2 299 000
Total Assets	1 565 000	3 370 000	3 642 000	2 299 000
Total Equity	30 000	927 000	930 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	119 000	1 462 000	1 354 000	882 000
Unpaid Taxes	29 000	9 000	24 000	293 000
Dividends	815 000	0	0	0
Other Current Debt	572 000	963 000	1 327 000	871 000
Total Current Debt	1 535 000	2 443 000	2 712 000	2 047 000
Total Equity and Debt	1 565 000	3 370 000	3 642 000	2 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−276,67 %	−0,32 %	72,9 %	−274,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,43 %	0,84 %	28,4 %	−20,23 %
Current Ratio	0,16	1,38	1,34	1,12
Quick Ratio	0,16	1,38	1,34	1,12
Equity Ratio	0,02	0,28	0,26	0,11
Gross Profit Margin	99,48 %	97,4 %	94,87 %	75,27 %