TROLLTOPPEN UTBYGGING AS

2414 ELVERUM

Finances

Share Ownership

Return on Equity

0,24 %

Current Ratio

3,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 165 000
Net Income	3 000	−3 000	−334 000	525 000
Total Assets	1 821 000	1 873 000	2 581 000	2 739 000
Total Equity	1 229 000	1 227 000	1 230 000	1 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 165 000
Expenditure	14 000	10 000	363 000	467 000
Operating Profit	−14 000	−10 000	−364 000	698 000
Financial Income	17 000	6 000	16 000	65 000
Financial Costs	0	0	81 000	88 000
Financial Balance	17 000	6 000	−65 000	−23 000
Earnings Before Tax	3 000	−3 000	−429 000	675 000
Tax	0	0	−94 000	150 000
Net Income	3 000	−3 000	−334 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 821 000	1 873 000	2 581 000	2 739 000
Total Assets	1 821 000	1 873 000	2 581 000	2 739 000
Total Retained Equity	1 129 000	1 127 000	1 130 000	1 464 000
Total Equity	1 229 000	1 227 000	1 230 000	1 564 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	592 000	646 000	1 351 000	1 175 000
Total Equity and Debt	1 821 000	1 873 000	2 581 000	2 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 165 000
Other Income	0	0	0	0
Revenue	0	0	0	1 165 000
Cost of Goods Sold	0	8 000	30 000	410 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	10 000	363 000	467 000
Operating Profit	−14 000	−10 000	−364 000	698 000
Financial Income	17 000	6 000	16 000	65 000
Financial Costs	0	0	81 000	88 000
Financial Balance	17 000	6 000	−65 000	−23 000
Dividends	0	0	0	0
Net Income	3 000	−3 000	−334 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 821 000	1 873 000	2 487 000	2 732 000
Total Current Assets	1 821 000	1 873 000	2 581 000	2 739 000
Total Assets	1 821 000	1 873 000	2 581 000	2 739 000
Total Equity	1 229 000	1 227 000	1 230 000	1 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	592 000	646 000	1 351 000	1 021 000
Total Current Debt	592 000	646 000	1 351 000	1 175 000
Total Equity and Debt	1 821 000	1 873 000	2 581 000	2 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,24 %	−0,24 %	−27,15 %	33,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	59,91 %
Current Ratio	3,08	2,9	1,91	2,33
Quick Ratio	3,08	2,9	1,91	2,33
Equity Ratio	0,67	0,66	0,48	0,57
Gross Profit Margin	-	-	-	64,81 %