DEN NORSKE EIENDOM AS

1056 OSLO

Finances

Share Ownership

Return on Equity

1,66 %

Current Ratio

0,81

Debt-to-Equity Ratio

4,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 799 000	1 741 000	1 646 000	1 309 000
Net Income	56 000	136 000	182 000	46 000
Total Assets	20 280 000	20 663 000	20 937 000	15 892 000
Total Equity	3 371 000	3 315 000	3 180 000	2 997 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 799 000	1 741 000	1 646 000	1 309 000
Expenditure	890 000	868 000	753 000	651 000
Operating Profit	908 000	873 000	893 000	657 000
Financial Income	0	0	0	0
Financial Costs	837 000	699 000	659 000	599 000
Financial Balance	−837 000	−699 000	−659 000	−599 000
Earnings Before Tax	72 000	174 000	234 000	59 000
Tax	16 000	38 000	51 000	13 000
Net Income	56 000	136 000	182 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 372 000	19 771 000	20 171 000	14 275 000
Total Current Assets	909 000	892 000	767 000	1 617 000
Total Assets	20 280 000	20 663 000	20 937 000	15 892 000
Total Retained Equity	679 000	623 000	488 000	305 000
Total Equity	3 371 000	3 315 000	3 180 000	2 997 000
Total Long-Term Debt	15 786 000	16 198 000	16 618 000	11 741 000
Total Current Debt	1 124 000	1 150 000	1 140 000	1 153 000
Total Equity and Debt	20 280 000	20 663 000	20 937 000	15 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 799 000	1 741 000	1 646 000	1 309 000
Revenue	1 799 000	1 741 000	1 646 000	1 309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	399 000	399 000	368 000	335 000
Impairment	0	0	0	0
Expenditure	890 000	868 000	753 000	651 000
Operating Profit	908 000	873 000	893 000	657 000
Financial Income	0	0	0	0
Financial Costs	837 000	699 000	659 000	599 000
Financial Balance	−837 000	−699 000	−659 000	−599 000
Dividends	0	0	0	0
Net Income	56 000	136 000	182 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 346 000	19 741 000	20 136 000	14 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	30 000	35 000	39 000
Total Tangible Assets	19 372 000	19 771 000	20 171 000	14 275 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 372 000	19 771 000	20 171 000	14 275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	851 000	737 000	347 000
Total Current Assets	909 000	892 000	767 000	1 617 000
Total Assets	20 280 000	20 663 000	20 937 000	15 892 000
Total Equity	3 371 000	3 315 000	3 180 000	2 997 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 786 000	16 198 000	16 618 000	11 741 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 101 000	1 114 000	1 099 000	1 132 000
Total Current Debt	1 124 000	1 150 000	1 140 000	1 153 000
Total Equity and Debt	20 280 000	20 663 000	20 937 000	15 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,66 %	4,1 %	5,72 %	1,53 %
Debt-to-Equity Ratio	4,68	4,89	5,23	3,92
Operating Profit Margin	50,47 %	50,14 %	54,25 %	50,19 %
Current Ratio	0,81	0,78	0,67	1,4
Quick Ratio	0,81	0,78	0,67	1,4
Equity Ratio	0,17	0,16	0,15	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %