JUTINI AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

98,56 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 413 000	0	0	30 000
Net Income	754 000	−6 000	−7 000	30 000
Total Assets	1 543 000	13 000	20 000	43 000
Total Equity	765 000	11 000	17 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 413 000	0	0	30 000
Expenditure	1 447 000	5 000	5 000	3 000
Operating Profit	966 000	−5 000	−5 000	27 000
Financial Income	1 000	0	0	3 000
Financial Costs	0	1 000	2 000	0
Financial Balance	1 000	−1 000	−2 000	3 000
Earnings Before Tax	966 000	−6 000	−7 000	30 000
Tax	212 000	0	0	0
Net Income	754 000	−6 000	−7 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 543 000	13 000	20 000	43 000
Total Assets	1 543 000	13 000	20 000	43 000
Total Retained Equity	735 000	−19 000	−13 000	−6 000
Total Equity	765 000	11 000	17 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	778 000	3 000	3 000	19 000
Total Equity and Debt	1 543 000	13 000	20 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 413 000	0	0	30 000
Other Income	0	0	0	0
Revenue	2 413 000	0	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 342 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 447 000	5 000	5 000	3 000
Operating Profit	966 000	−5 000	−5 000	27 000
Financial Income	1 000	0	0	3 000
Financial Costs	0	1 000	2 000	0
Financial Balance	1 000	−1 000	−2 000	3 000
Dividends	0	0	0	0
Net Income	754 000	−6 000	−7 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 000	2 000	3 000	5 000
Cash, Bank	1 177 000	12 000	17 000	38 000
Total Current Assets	1 543 000	13 000	20 000	43 000
Total Assets	1 543 000	13 000	20 000	43 000
Total Equity	765 000	11 000	17 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	0	0
Unpaid Taxes	397 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	3 000	3 000	19 000
Total Current Debt	778 000	3 000	3 000	19 000
Total Equity and Debt	1 543 000	13 000	20 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,56 %	−54,55 %	−41,18 %	125 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,03 %	-	-	90 %
Current Ratio	1,98	4,33	6,67	2,26
Quick Ratio	1,98	4,33	6,67	2,26
Equity Ratio	0,5	0,85	0,85	0,56
Gross Profit Margin	100 %	-	-	100 %