FAIR FORLAG AS

0370 OSLO

Finances

Share Ownership

Return on Equity

−94,02 %

Current Ratio

0,77

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	465 000	581 000	256 000
Net Income	220 000	−741 000	195 000	−594 000
Total Assets	789 000	386 000	1 138 000	832 000
Total Equity	−234 000	−454 000	288 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	465 000	581 000	256 000
Expenditure	293 000	1 206 000	385 000	984 000
Operating Profit	221 000	−740 000	196 000	−728 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	4 000
Financial Balance	−1 000	−1 000	−1 000	−4 000
Earnings Before Tax	220 000	−741 000	195 000	−732 000
Tax	0	0	0	−138 000
Net Income	220 000	−741 000	195 000	−594 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	789 000	386 000	1 138 000	832 000
Total Assets	789 000	386 000	1 138 000	832 000
Total Retained Equity	−254 000	−474 000	267 000	72 000
Total Equity	−234 000	−454 000	288 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 023 000	840 000	850 000	740 000
Total Equity and Debt	789 000	386 000	1 138 000	832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	515 000	465 000	625 000	213 000
Other Income	0	0	−43 000	43 000
Revenue	515 000	465 000	581 000	256 000
Cost of Goods Sold	218 000	1 037 000	275 000	835 000
Salary Costs	0	0	0	−126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	293 000	1 206 000	385 000	984 000
Operating Profit	221 000	−740 000	196 000	−728 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	4 000
Financial Balance	−1 000	−1 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	220 000	−741 000	195 000	−594 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	443 000	254 000	677 000	615 000
Total Investments	0	0	0	0
Cash, Bank	309 000	86 000	344 000	162 000
Total Current Assets	789 000	386 000	1 138 000	832 000
Total Assets	789 000	386 000	1 138 000	832 000
Total Equity	−234 000	−454 000	288 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	−82 000	−10 000	35 000
Unpaid Taxes	0	11 000	74 000	0
Dividends	0	0	0	0
Other Current Debt	1 026 000	836 000	786 000	705 000
Total Current Debt	1 023 000	840 000	850 000	740 000
Total Equity and Debt	789 000	386 000	1 138 000	832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−94,02 %	163,22 %	67,71 %	−645,65 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	42,91 %	−159,14 %	33,73 %	−284,38 %
Current Ratio	0,77	0,46	1,34	1,12
Quick Ratio	1,36	0,66	6,58	6,66
Equity Ratio	−0,3	−1,18	0,25	0,11
Gross Profit Margin	57,67 %	−123,01 %	52,67 %	−226,17 %