GBB CONSULT AS

5745 AURLAND

Finances

Share Ownership

Return on Equity

47,92 %

Current Ratio

2,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	185 000	151 000	109 000
Net Income	150 000	133 000	103 000	74 000
Total Assets	607 000	650 000	598 000	576 000
Total Equity	313 000	363 000	430 000	426 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	185 000	151 000	109 000
Expenditure	17 000	12 000	17 000	14 000
Operating Profit	193 000	173 000	133 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	193 000	173 000	134 000	96 000
Tax	43 000	39 000	30 000	21 000
Net Income	150 000	133 000	103 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	13 000	22 000
Total Current Assets	607 000	646 000	585 000	554 000
Total Assets	607 000	650 000	598 000	576 000
Total Retained Equity	283 000	333 000	400 000	396 000
Total Equity	313 000	363 000	430 000	426 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	294 000	287 000	168 000	150 000
Total Equity and Debt	607 000	650 000	598 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	209 000	185 000	151 000	109 000
Other Income	0	0	0	0
Revenue	209 000	185 000	151 000	109 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	17 000	12 000	17 000	14 000
Operating Profit	193 000	173 000	133 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	200 000	100 000	100 000
Net Income	150 000	133 000	103 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	13 000	22 000
Total Tangible Assets	0	4 000	13 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	13 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	480 000	552 000	503 000	554 000
Total Current Assets	607 000	646 000	585 000	554 000
Total Assets	607 000	650 000	598 000	576 000
Total Equity	313 000	363 000	430 000	426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	49 000	45 000	36 000	26 000
Dividends	200 000	200 000	100 000	100 000
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	294 000	287 000	168 000	150 000
Total Equity and Debt	607 000	650 000	598 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,92 %	36,64 %	23,95 %	17,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,34 %	93,51 %	88,08 %	87,16 %
Current Ratio	2,06	2,25	3,48	3,69
Quick Ratio	2,06	2,25	3,48	3,69
Equity Ratio	0,52	0,56	0,72	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %