company

ARRANGE AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

−27,01 %

Current Ratio

4,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	145 000	498 000	146 000
Net Income	−37 000	52 000	−16 000	−39 000
Total Assets	147 000	196 000	242 000	197 000
Total Equity	137 000	174 000	122 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	145 000	498 000	146 000
Expenditure	81 000	93 000	515 000	189 000
Operating Profit	−37 000	52 000	−16 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−37 000	52 000	−16 000	−44 000
Tax	0	0	0	−5 000
Net Income	−37 000	52 000	−16 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	70 000	96 000	104 000
Total Current Assets	48 000	126 000	146 000	94 000
Total Assets	147 000	196 000	242 000	197 000
Total Retained Equity	−63 000	−26 000	−78 000	−61 000
Total Equity	137 000	174 000	122 000	139 000
Total Long-Term Debt	0	9 000	20 000	9 000
Total Current Debt	10 000	13 000	100 000	49 000
Total Equity and Debt	147 000	196 000	242 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	145 000	498 000	146 000
Other Income	0	0	0	0
Revenue	43 000	145 000	498 000	146 000
Cost of Goods Sold	25 000	14 000	62 000	43 000
Salary Costs	2 000	30 000	346 000	109 000
Depreciation	4 000	16 000	11 000	14 000
Impairment	0	0	0	0
Expenditure	81 000	93 000	515 000	189 000
Operating Profit	−37 000	52 000	−16 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−37 000	52 000	−16 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	34 000	45 000
Total Tangible Assets	15 000	19 000	34 000	45 000
Total Fiancial Fixed Assets	84 000	51 000	62 000	59 000
Total Fixed Assets	99 000	70 000	96 000	104 000
Stock	0	0	0	0
Total Investments	0	30 000	0	0
Cash, Bank	47 000	82 000	21 000	57 000
Total Current Assets	48 000	126 000	146 000	94 000
Total Assets	147 000	196 000	242 000	197 000
Total Equity	137 000	174 000	122 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	20 000	9 000
Creditors	1 000	−2 000	4 000	8 000
Unpaid Taxes	0	2 000	61 000	31 000
Dividends	0	0	0	0
Other Current Debt	9 000	12 000	34 000	10 000
Total Current Debt	10 000	13 000	100 000	49 000
Total Equity and Debt	147 000	196 000	242 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,01 %	29,89 %	−13,11 %	−28,06 %
Debt-to-Equity Ratio	0	0,05	0,16	0,06
Operating Profit Margin	−86,05 %	35,86 %	−3,21 %	−30,14 %
Current Ratio	4,8	9,69	1,46	1,92
Quick Ratio	4,8	9,69	1,46	1,92
Equity Ratio	0,93	0,89	0,5	0,71
Gross Profit Margin	41,86 %	90,34 %	87,55 %	70,55 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English