WTN EIENDOM AS

1866 BÅSTAD

Finances

Share Ownership

Return on Equity

94,59 %

Current Ratio

0,91

Debt-to-Equity Ratio

−117,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	593 000	524 000	518 000	606 000
Net Income	−35 000	−65 000	−68 000	57 000
Total Assets	4 473 000	4 495 000	4 577 000	4 848 000
Total Equity	−37 000	−67 000	−3 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	593 000	524 000	518 000	606 000
Expenditure	379 000	372 000	331 000	214 000
Operating Profit	214 000	152 000	188 000	392 000
Financial Income	0	0	0	0
Financial Costs	259 000	230 000	274 000	320 000
Financial Balance	−259 000	−230 000	−274 000	−320 000
Earnings Before Tax	−45 000	−79 000	−86 000	73 000
Tax	−10 000	−14 000	−18 000	16 000
Net Income	−35 000	−65 000	−68 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 317 000	4 412 000	4 536 000	4 665 000
Total Current Assets	156 000	83 000	42 000	182 000
Total Assets	4 473 000	4 495 000	4 577 000	4 848 000
Total Retained Equity	−67 000	−97 000	−33 000	36 000
Total Equity	−37 000	−67 000	−3 000	66 000
Total Long-Term Debt	4 337 000	4 440 000	4 549 000	4 653 000
Total Current Debt	172 000	122 000	31 000	130 000
Total Equity and Debt	4 473 000	4 495 000	4 577 000	4 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	593 000	524 000	518 000	606 000
Revenue	593 000	524 000	518 000	606 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	105 000	131 000	130 000	90 000
Impairment	0	0	0	0
Expenditure	379 000	372 000	331 000	214 000
Operating Profit	214 000	152 000	188 000	392 000
Financial Income	0	0	0	0
Financial Costs	259 000	230 000	274 000	320 000
Financial Balance	−259 000	−230 000	−274 000	−320 000
Dividends	0	0	0	0
Net Income	−35 000	−65 000	−68 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	7 000	0	0
Real Eastate	4 300 000	4 405 000	4 510 000	4 614 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	26 000	51 000
Total Tangible Assets	4 300 000	4 405 000	4 536 000	4 665 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 317 000	4 412 000	4 536 000	4 665 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	44 000	1 000	69 000
Total Current Assets	156 000	83 000	42 000	182 000
Total Assets	4 473 000	4 495 000	4 577 000	4 848 000
Total Equity	−37 000	−67 000	−3 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 337 000	4 440 000	4 549 000	4 653 000
Creditors	162 000	90 000	5 000	101 000
Unpaid Taxes	0	25 000	18 000	19 000
Dividends	0	0	0	0
Other Current Debt	10 000	7 000	8 000	10 000
Total Current Debt	172 000	122 000	31 000	130 000
Total Equity and Debt	4 473 000	4 495 000	4 577 000	4 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,59 %	97,01 %	2 266,67 %	86,36 %
Debt-to-Equity Ratio	−117,22	−66,27	−1 516,33	70,5
Operating Profit Margin	36,09 %	29,01 %	36,29 %	64,69 %
Current Ratio	0,91	0,68	1,35	1,4
Quick Ratio	0,91	0,68	1,35	1,4
Equity Ratio	−0,01	−0,01	−0	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %