company

GUNNAR JAKOBSEN AS

4516 MANDAL

Finances

Share Ownership

Return on Equity

379,83 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 183 000	4 513 000	5 339 000	3 845 000
Net Income	904 000	665 000	1 197 000	455 000
Total Assets	1 661 000	1 875 000	2 502 000	1 842 000
Total Equity	238 000	733 000	1 019 000	821 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 183 000	4 513 000	5 339 000	3 845 000
Expenditure	4 028 000	3 662 000	3 880 000	3 240 000
Operating Profit	1 156 000	852 000	1 459 000	605 000
Financial Income	4 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	4 000
Earnings Before Tax	1 160 000	852 000	1 460 000	608 000
Tax	256 000	188 000	263 000	153 000
Net Income	904 000	665 000	1 197 000	455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 000	668 000	757 000	124 000
Total Current Assets	1 449 000	1 208 000	1 745 000	1 718 000
Total Assets	1 661 000	1 875 000	2 502 000	1 842 000
Total Retained Equity	138 000	633 000	919 000	721 000
Total Equity	238 000	733 000	1 019 000	821 000
Total Long-Term Debt	11 000	28 000	45 000	0
Total Current Debt	1 412 000	1 114 000	1 438 000	1 020 000
Total Equity and Debt	1 661 000	1 875 000	2 502 000	1 842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 183 000	4 433 000	5 339 000	3 845 000
Other Income	0	80 000	0	0
Revenue	5 183 000	4 513 000	5 339 000	3 845 000
Cost of Goods Sold	1 607 000	1 337 000	1 427 000	1 066 000
Salary Costs	1 795 000	1 815 000	1 941 000	1 751 000
Depreciation	116 000	189 000	189 000	186 000
Impairment	0	0	0	0
Expenditure	4 028 000	3 662 000	3 880 000	3 240 000
Operating Profit	1 156 000	852 000	1 459 000	605 000
Financial Income	4 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	4 000
Dividends	0	0	0	0
Net Income	904 000	665 000	1 197 000	455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	757 000	124 000
Fixtures	212 000	668 000	0	0
Total Tangible Assets	212 000	668 000	757 000	124 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	212 000	668 000	757 000	124 000
Stock	23 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 426 000	1 124 000	1 589 000	1 694 000
Total Current Assets	1 449 000	1 208 000	1 745 000	1 718 000
Total Assets	1 661 000	1 875 000	2 502 000	1 842 000
Total Equity	238 000	733 000	1 019 000	821 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	28 000	45 000	0
Creditors	202 000	197 000	156 000	132 000
Unpaid Taxes	328 000	362 000	577 000	389 000
Dividends	0	0	0	0
Other Current Debt	610 000	350 000	488 000	346 000
Total Current Debt	1 412 000	1 114 000	1 438 000	1 020 000
Total Equity and Debt	1 661 000	1 875 000	2 502 000	1 842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	379,83 %	90,72 %	117,47 %	55,42 %
Debt-to-Equity Ratio	0,05	0,04	0,04	0
Operating Profit Margin	22,3 %	18,88 %	27,33 %	15,73 %
Current Ratio	1,03	1,08	1,21	1,68
Quick Ratio	1,04	1,08	1,21	1,68
Equity Ratio	0,14	0,39	0,41	0,45
Gross Profit Margin	68,99 %	70,37 %	73,27 %	72,28 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English