company

SAMEIET VINDERENTUNET IV

0158 OSLO

Finances

Share Ownership

Return on Equity

20,18 %

Current Ratio

6,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	417 000	398 000	375 000	385 000
Net Income	23 000	17 000	48 000	−15 000
Total Assets	136 000	145 000	119 000	69 000
Total Equity	114 000	91 000	74 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	417 000	398 000	375 000	385 000
Expenditure	398 000	386 000	331 000	405 000
Operating Profit	19 000	13 000	44 000	−20 000
Financial Income	5 000	5 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	4 000	4 000
Earnings Before Tax	23 000	17 000	48 000	−15 000
Tax	0	0	0	0
Net Income	23 000	17 000	48 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	136 000	145 000	119 000	69 000
Total Assets	136 000	145 000	119 000	69 000
Total Retained Equity	114 000	91 000	74 000	26 000
Total Equity	114 000	91 000	74 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	54 000	45 000	44 000
Total Equity and Debt	136 000	145 000	119 000	69 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	417 000	398 000	375 000	289 000
Other Income	0	0	0	96 000
Revenue	417 000	398 000	375 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	398 000	386 000	331 000	405 000
Operating Profit	19 000	13 000	44 000	−20 000
Financial Income	5 000	5 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	4 000	4 000
Dividends	0	0	0	0
Net Income	23 000	17 000	48 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	115 000	90 000	56 000
Total Current Assets	136 000	145 000	119 000	69 000
Total Assets	136 000	145 000	119 000	69 000
Total Equity	114 000	91 000	74 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	37 000	20 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	17 000	24 000	17 000
Total Current Debt	21 000	54 000	45 000	44 000
Total Equity and Debt	136 000	145 000	119 000	69 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,18 %	18,68 %	64,86 %	−57,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,56 %	3,27 %	11,73 %	−5,19 %
Current Ratio	6,48	2,69	2,64	1,57
Quick Ratio	6,48	2,69	2,64	1,57
Equity Ratio	0,84	0,63	0,62	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English