KRISTIAN SKOGLUND AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

45,37 %

Current Ratio

0,51

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 416 000	791 000	112 000	82 000
Net Income	49 000	125 000	13 000	1 000
Total Assets	610 000	296 000	35 000	74 000
Total Equity	108 000	58 000	4 000	−9 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 416 000	791 000	112 000	82 000
Expenditure	1 330 000	632 000	95 000	81 000
Operating Profit	87 000	159 000	17 000	1 000
Financial Income	0	0	0	0
Financial Costs	32 000	1 000	0	0
Financial Balance	−32 000	−1 000	0	0
Earnings Before Tax	55 000	158 000	16 000	1 000
Tax	5 000	33 000	3 000	0
Net Income	49 000	125 000	13 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	409 000	168 000	25 000	67 000
Total Current Assets	201 000	128 000	10 000	7 000
Total Assets	610 000	296 000	35 000	74 000
Total Retained Equity	78 000	28 000	−26 000	−39 000
Total Equity	108 000	58 000	4 000	−9 000
Total Long-Term Debt	104 000	0	0	0
Total Current Debt	398 000	238 000	32 000	83 000
Total Equity and Debt	610 000	296 000	35 000	74 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 359 000	675 000	101 000	79 000
Other Income	57 000	116 000	11 000	3 000
Revenue	1 416 000	791 000	112 000	82 000
Cost of Goods Sold	699 000	453 000	12 000	13 000
Salary Costs	0	0	0	0
Depreciation	25 000	11 000	31 000	40 000
Impairment	0	0	0	0
Expenditure	1 330 000	632 000	95 000	81 000
Operating Profit	87 000	159 000	17 000	1 000
Financial Income	0	0	0	0
Financial Costs	32 000	1 000	0	0
Financial Balance	−32 000	−1 000	0	0
Dividends	0	70 000	0	0
Net Income	49 000	125 000	13 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	291 000	34 000	25 000	67 000
Fixtures	0	0	0	0
Total Tangible Assets	291 000	34 000	25 000	67 000
Total Fiancial Fixed Assets	118 000	134 000	0	0
Total Fixed Assets	409 000	168 000	25 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	19 000	2 000	0
Total Current Assets	201 000	128 000	10 000	7 000
Total Assets	610 000	296 000	35 000	74 000
Total Equity	108 000	58 000	4 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	104 000	0	0	0
Creditors	303 000	199 000	10 000	18 000
Unpaid Taxes	19 000	6 000	18 000	11 000
Dividends	0	70 000	0	0
Other Current Debt	45 000	0	0	55 000
Total Current Debt	398 000	238 000	32 000	83 000
Total Equity and Debt	610 000	296 000	35 000	74 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,37 %	215,52 %	325 %	−11,11 %
Debt-to-Equity Ratio	0,96	0	0	−0
Operating Profit Margin	6,14 %	20,1 %	15,18 %	1,22 %
Current Ratio	0,51	0,54	0,31	0,08
Quick Ratio	0,51	0,54	0,31	0,08
Equity Ratio	0,18	0,2	0,11	−0,12
Gross Profit Margin	50,64 %	42,73 %	89,29 %	84,15 %