KVINLAUG EIENDOM AS

4484 ØYESTRANDA

Finances

Share Ownership

Return on Equity

19,51 %

Current Ratio

6,55

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	336 000	272 000	261 000
Net Income	142 000	125 000	80 000	60 000
Total Assets	2 367 000	2 345 000	2 328 000	2 354 000
Total Equity	728 000	586 000	461 000	381 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	336 000	272 000	261 000
Expenditure	117 000	140 000	125 000	130 000
Operating Profit	219 000	197 000	147 000	131 000
Financial Income	0	0	0	0
Financial Costs	37 000	36 000	45 000	55 000
Financial Balance	−37 000	−36 000	−45 000	−55 000
Earnings Before Tax	182 000	160 000	102 000	77 000
Tax	40 000	35 000	23 000	17 000
Net Income	142 000	125 000	80 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 007 000	2 095 000	2 186 000	2 282 000
Total Current Assets	360 000	250 000	142 000	72 000
Total Assets	2 367 000	2 345 000	2 328 000	2 354 000
Total Retained Equity	478 000	336 000	211 000	131 000
Total Equity	728 000	586 000	461 000	381 000
Total Long-Term Debt	1 584 000	1 708 000	1 830 000	1 944 000
Total Current Debt	55 000	51 000	37 000	29 000
Total Equity and Debt	2 367 000	2 345 000	2 328 000	2 354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	336 000	336 000	272 000	261 000
Revenue	336 000	336 000	272 000	261 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	92 000	96 000	101 000
Impairment	0	0	0	0
Expenditure	117 000	140 000	125 000	130 000
Operating Profit	219 000	197 000	147 000	131 000
Financial Income	0	0	0	0
Financial Costs	37 000	36 000	45 000	55 000
Financial Balance	−37 000	−36 000	−45 000	−55 000
Dividends	0	0	0	0
Net Income	142 000	125 000	80 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 007 000	2 095 000	2 186 000	2 282 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 007 000	2 095 000	2 186 000	2 282 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 007 000	2 095 000	2 186 000	2 282 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	250 000	107 000	72 000
Total Current Assets	360 000	250 000	142 000	72 000
Total Assets	2 367 000	2 345 000	2 328 000	2 354 000
Total Equity	728 000	586 000	461 000	381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 584 000	1 708 000	1 830 000	1 944 000
Creditors	0	0	0	0
Unpaid Taxes	13 000	13 000	13 000	9 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	3 000
Total Current Debt	55 000	51 000	37 000	29 000
Total Equity and Debt	2 367 000	2 345 000	2 328 000	2 354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,51 %	21,33 %	17,35 %	15,75 %
Debt-to-Equity Ratio	2,18	2,91	3,97	5,1
Operating Profit Margin	65,18 %	58,63 %	54,04 %	50,19 %
Current Ratio	6,55	4,9	3,84	2,48
Quick Ratio	6,55	4,9	3,84	2,48
Equity Ratio	0,31	0,25	0,2	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %