TÅSENVEIEN 28 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

13,03 %

Current Ratio

3,08

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 179 000	1 141 000	1 025 000	1 093 000
Net Income	218 000	421 000	317 000	397 000
Total Assets	2 213 000	2 433 000	2 426 000	2 407 000
Total Equity	1 673 000	1 679 000	1 684 000	1 688 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 179 000	1 141 000	1 025 000	1 093 000
Expenditure	929 000	610 000	628 000	603 000
Operating Profit	250 000	532 000	397 000	490 000
Financial Income	30 000	8 000	9 000	20 000
Financial Costs	0	0	0	0
Financial Balance	30 000	8 000	9 000	20 000
Earnings Before Tax	280 000	540 000	406 000	509 000
Tax	62 000	119 000	89 000	112 000
Net Income	218 000	421 000	317 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	790 000	808 000	772 000	790 000
Total Current Assets	1 423 000	1 625 000	1 655 000	1 617 000
Total Assets	2 213 000	2 433 000	2 426 000	2 407 000
Total Retained Equity	66 000	72 000	77 000	82 000
Total Equity	1 673 000	1 679 000	1 684 000	1 688 000
Total Long-Term Debt	78 000	96 000	97 000	98 000
Total Current Debt	462 000	658 000	645 000	620 000
Total Equity and Debt	2 213 000	2 433 000	2 426 000	2 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 024 000	989 000	973 000	955 000
Other Income	155 000	153 000	52 000	138 000
Revenue	1 179 000	1 141 000	1 025 000	1 093 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	929 000	610 000	628 000	603 000
Operating Profit	250 000	532 000	397 000	490 000
Financial Income	30 000	8 000	9 000	20 000
Financial Costs	0	0	0	0
Financial Balance	30 000	8 000	9 000	20 000
Dividends	0	0	0	0
Net Income	218 000	421 000	317 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	790 000	808 000	772 000	631 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	159 000
Total Tangible Assets	790 000	808 000	772 000	790 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	790 000	808 000	772 000	790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 423 000	1 625 000	1 655 000	1 617 000
Total Assets	2 213 000	2 433 000	2 426 000	2 407 000
Total Equity	1 673 000	1 679 000	1 684 000	1 688 000
Short-Term Group Debt	287 000	546 000	411 000	513 000
Total Long-Term Debt	78 000	96 000	97 000	98 000
Creditors	37 000	0	118 000	0
Unpaid Taxes	29 000	27 000	25 000	25 000
Dividends	0	0	0	0
Other Current Debt	108 000	85 000	90 000	81 000
Total Current Debt	462 000	658 000	645 000	620 000
Total Equity and Debt	2 213 000	2 433 000	2 426 000	2 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,03 %	25,07 %	18,82 %	23,52 %
Debt-to-Equity Ratio	0,05	0,06	0,06	0,06
Operating Profit Margin	21,2 %	46,63 %	38,73 %	44,83 %
Current Ratio	3,08	2,47	2,57	2,61
Quick Ratio	3,08	2,47	2,57	2,61
Equity Ratio	0,76	0,69	0,69	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %