MIDTODDVEIEN 2 EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

17,92 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 149 000	1 104 000	1 086 000	1 066 000
Net Income	690 000	709 000	682 000	616 000
Total Assets	5 700 000	5 719 000	6 275 000	6 146 000
Total Equity	3 851 000	3 801 000	3 746 000	3 686 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 149 000	1 104 000	1 086 000	1 066 000
Expenditure	240 000	164 000	170 000	232 000
Operating Profit	909 000	939 000	915 000	834 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	26 000	32 000	42 000	44 000
Financial Balance	−24 000	−31 000	−41 000	−43 000
Earnings Before Tax	885 000	908 000	875 000	790 000
Tax	195 000	200 000	192 000	174 000
Net Income	690 000	709 000	682 000	616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 948 000	5 018 000	5 101 000	5 187 000
Total Current Assets	752 000	702 000	1 174 000	959 000
Total Assets	5 700 000	5 719 000	6 275 000	6 146 000
Total Retained Equity	1 954 000	1 904 000	370 000	309 000
Total Equity	3 851 000	3 801 000	3 746 000	3 686 000
Total Long-Term Debt	1 016 000	1 002 000	1 500 000	1 500 000
Total Current Debt	833 000	916 000	1 029 000	960 000
Total Equity and Debt	5 700 000	5 719 000	6 275 000	6 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 149 000	1 104 000	1 086 000	1 066 000
Other Income	0	0	0	0
Revenue	1 149 000	1 104 000	1 086 000	1 066 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	69 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	240 000	164 000	170 000	232 000
Operating Profit	909 000	939 000	915 000	834 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	26 000	32 000	42 000	44 000
Financial Balance	−24 000	−31 000	−41 000	−43 000
Dividends	0	0	0	0
Net Income	690 000	709 000	682 000	616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	31 000
Real Eastate	4 948 000	5 018 000	5 087 000	5 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 948 000	5 018 000	5 087 000	5 156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 948 000	5 018 000	5 101 000	5 187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	752 000	702 000	1 059 000	846 000
Total Current Assets	752 000	702 000	1 174 000	959 000
Total Assets	5 700 000	5 719 000	6 275 000	6 146 000
Total Equity	3 851 000	3 801 000	3 746 000	3 686 000
Short-Term Group Debt	821 000	838 000	797 000	705 000
Total Long-Term Debt	1 016 000	1 002 000	1 500 000	1 500 000
Creditors	0	0	0	0
Unpaid Taxes	12 000	23 000	44 000	67 000
Dividends	0	0	0	0
Other Current Debt	0	55 000	188 000	188 000
Total Current Debt	833 000	916 000	1 029 000	960 000
Total Equity and Debt	5 700 000	5 719 000	6 275 000	6 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,92 %	18,65 %	18,21 %	16,71 %
Debt-to-Equity Ratio	0,26	0,26	0,4	0,41
Operating Profit Margin	79,11 %	85,05 %	84,25 %	78,24 %
Current Ratio	0,9	0,77	1,14	1
Quick Ratio	0,9	0,77	1,14	1
Equity Ratio	0,68	0,66	0,6	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %