ENEBAKKVEIEN 289 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

118,64 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	12 742 000	0	0
Net Income	−6 162 000	9 544 000	−657 000	−717 000
Total Assets	1 776 000	13 645 000	9 628 000	9 653 000
Total Equity	−5 194 000	968 000	1 272 000	1 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	12 742 000	0	0
Expenditure	8 077 000	362 000	637 000	656 000
Operating Profit	−7 828 000	12 381 000	−637 000	−657 000
Financial Income	53 000	6 000	0	1 000
Financial Costs	126 000	151 000	205 000	263 000
Financial Balance	−73 000	−145 000	−205 000	−262 000
Earnings Before Tax	−7 900 000	12 236 000	−842 000	−919 000
Tax	−1 738 000	2 692 000	−185 000	−202 000
Net Income	−6 162 000	9 544 000	−657 000	−717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 738 000	7 822 000	8 736 000	8 852 000
Total Current Assets	37 000	5 824 000	892 000	801 000
Total Assets	1 776 000	13 645 000	9 628 000	9 653 000
Total Retained Equity	−6 159 000	0	0	0
Total Equity	−5 194 000	968 000	1 272 000	1 233 000
Total Long-Term Debt	0	0	86 000	75 000
Total Current Debt	6 970 000	12 677 000	8 270 000	8 345 000
Total Equity and Debt	1 776 000	13 645 000	9 628 000	9 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	249 000	200 000	0	0
Other Income	0	12 542 000	0	0
Revenue	249 000	12 742 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	47 000	116 000	116 000
Impairment	7 867 000	0	0	0
Expenditure	8 077 000	362 000	637 000	656 000
Operating Profit	−7 828 000	12 381 000	−637 000	−657 000
Financial Income	53 000	6 000	0	1 000
Financial Costs	126 000	151 000	205 000	263 000
Financial Balance	−73 000	−145 000	−205 000	−262 000
Dividends	0	0	0	0
Net Income	−6 162 000	9 544 000	−657 000	−717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 738 000	0	0	0
Real Eastate	0	7 822 000	8 736 000	8 852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	7 822 000	8 736 000	8 852 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 738 000	7 822 000	8 736 000	8 852 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	37 000	5 824 000	892 000	801 000
Total Assets	1 776 000	13 645 000	9 628 000	9 653 000
Total Equity	−5 194 000	968 000	1 272 000	1 233 000
Short-Term Group Debt	6 948 000	12 626 000	8 230 000	8 294 000
Total Long-Term Debt	0	0	86 000	75 000
Creditors	0	31 000	0	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	21 000	40 000	33 000
Total Current Debt	6 970 000	12 677 000	8 270 000	8 345 000
Total Equity and Debt	1 776 000	13 645 000	9 628 000	9 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,64 %	985,95 %	−51,65 %	−58,15 %
Debt-to-Equity Ratio	−0	0	0,07	0,06
Operating Profit Margin	−3 143,78 %	97,17 %	-	-
Current Ratio	0,01	0,46	0,11	0,1
Quick Ratio	0,01	0,46	0,11	0,1
Equity Ratio	−2,92	0,07	0,13	0,13
Gross Profit Margin	100 %	100 %	-	-