LØVENSTADTORGET 12 EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

32,08 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 739 000	1 891 000	1 896 000	1 599 000
Net Income	1 052 000	1 230 000	926 000	1 034 000
Total Assets	4 694 000	5 045 000	4 786 000	4 918 000
Total Equity	3 279 000	3 314 000	3 345 000	3 352 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 739 000	1 891 000	1 896 000	1 599 000
Expenditure	394 000	317 000	712 000	278 000
Operating Profit	1 345 000	1 573 000	1 184 000	1 322 000
Financial Income	3 000	3 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	5 000
Earnings Before Tax	1 348 000	1 576 000	1 187 000	1 326 000
Tax	297 000	347 000	261 000	292 000
Net Income	1 052 000	1 230 000	926 000	1 034 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 198 000	1 351 000	1 512 000	1 501 000
Total Current Assets	3 496 000	3 694 000	3 274 000	3 418 000
Total Assets	4 694 000	5 045 000	4 786 000	4 918 000
Total Retained Equity	736 000	771 000	802 000	809 000
Total Equity	3 279 000	3 314 000	3 345 000	3 352 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 415 000	1 731 000	1 441 000	1 567 000
Total Equity and Debt	4 694 000	5 045 000	4 786 000	4 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 739 000	1 891 000	1 896 000	1 599 000
Other Income	0	0	0	0
Revenue	1 739 000	1 891 000	1 896 000	1 599 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	164 000	169 000	150 000	142 000
Impairment	0	0	0	0
Expenditure	394 000	317 000	712 000	278 000
Operating Profit	1 345 000	1 573 000	1 184 000	1 322 000
Financial Income	3 000	3 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	5 000
Dividends	0	0	0	0
Net Income	1 052 000	1 230 000	926 000	1 034 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	397 000	388 000	379 000	377 000
Real Eastate	800 000	964 000	1 133 000	1 124 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	800 000	964 000	1 133 000	1 124 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 198 000	1 351 000	1 512 000	1 501 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 089 000	3 015 000	1 968 000	2 706 000
Total Current Assets	3 496 000	3 694 000	3 274 000	3 418 000
Total Assets	4 694 000	5 045 000	4 786 000	4 918 000
Total Equity	3 279 000	3 314 000	3 345 000	3 352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	9 000
Unpaid Taxes	22 000	26 000	148 000	94 000
Dividends	0	0	0	0
Other Current Debt	1 393 000	1 706 000	1 290 000	1 464 000
Total Current Debt	1 415 000	1 731 000	1 441 000	1 567 000
Total Equity and Debt	4 694 000	5 045 000	4 786 000	4 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,08 %	37,12 %	27,68 %	30,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,34 %	83,18 %	62,45 %	82,68 %
Current Ratio	2,47	2,13	2,27	2,18
Quick Ratio	2,47	2,13	2,27	2,18
Equity Ratio	0,7	0,66	0,7	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %