ASKTORVET 1 EIENDOM AS

2022 GJERDRUM

Finances

Share Ownership

Return on Equity

27,94 %

Current Ratio

6,84

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 357 000	1 306 000	916 000	857 000
Net Income	1 426 000	720 000	566 000	566 000
Total Assets	5 858 000	9 406 000	8 663 000	3 355 000
Total Equity	5 104 000	3 878 000	3 314 000	2 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 357 000	1 306 000	916 000	857 000
Expenditure	420 000	229 000	185 000	196 000
Operating Profit	1 938 000	1 077 000	730 000	661 000
Financial Income	0	3 000	3 000	0
Financial Costs	110 000	129 000	89 000	0
Financial Balance	−110 000	−126 000	−86 000	0
Earnings Before Tax	1 828 000	951 000	644 000	661 000
Tax	402 000	231 000	78 000	95 000
Net Income	1 426 000	720 000	566 000	566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 997 000	8 214 000	8 340 000	3 222 000
Total Current Assets	2 861 000	1 193 000	322 000	133 000
Total Assets	5 858 000	9 406 000	8 663 000	3 355 000
Total Retained Equity	3 498 000	2 272 000	1 708 000	1 378 000
Total Equity	5 104 000	3 878 000	3 314 000	2 984 000
Total Long-Term Debt	336 000	5 043 000	5 117 000	0
Total Current Debt	418 000	485 000	231 000	371 000
Total Equity and Debt	5 858 000	9 406 000	8 663 000	3 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	31 000
Other Income	2 357 000	1 306 000	916 000	825 000
Revenue	2 357 000	1 306 000	916 000	857 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	0	0	0	0
Depreciation	192 000	120 000	0	87 000
Impairment	0	0	0	0
Expenditure	420 000	229 000	185 000	196 000
Operating Profit	1 938 000	1 077 000	730 000	661 000
Financial Income	0	3 000	3 000	0
Financial Costs	110 000	129 000	89 000	0
Financial Balance	−110 000	−126 000	−86 000	0
Dividends	0	0	0	0
Net Income	1 426 000	720 000	566 000	566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	31 000
Real Eastate	2 997 000	8 188 000	8 297 000	3 170 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	25 000	37 000	21 000
Total Tangible Assets	2 997 000	8 214 000	8 334 000	3 190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 997 000	8 214 000	8 340 000	3 222 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	602 000	163 000	22 000	113 000
Total Current Assets	2 861 000	1 193 000	322 000	133 000
Total Assets	5 858 000	9 406 000	8 663 000	3 355 000
Total Equity	5 104 000	3 878 000	3 314 000	2 984 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	336 000	5 043 000	5 117 000	0
Creditors	33 000	29 000	41 000	19 000
Unpaid Taxes	106 000	122 000	80 000	93 000
Dividends	0	0	0	0
Other Current Debt	200 000	209 000	108 000	221 000
Total Current Debt	418 000	485 000	231 000	371 000
Total Equity and Debt	5 858 000	9 406 000	8 663 000	3 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,94 %	18,57 %	17,08 %	18,97 %
Debt-to-Equity Ratio	0,07	1,3	1,54	0
Operating Profit Margin	82,22 %	82,47 %	79,69 %	77,13 %
Current Ratio	6,84	2,46	1,39	0,36
Quick Ratio	6,84	2,46	1,39	0,36
Equity Ratio	0,87	0,41	0,38	0,89
Gross Profit Margin	100 %	100 %	100 %	99,07 %