ASAKVEIEN 27 EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

13,65 %

Current Ratio

2,89

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 066 000	1 203 000	1 401 000	1 086 000
Net Income	436 000	780 000	895 000	711 000
Total Assets	8 721 000	4 220 000	4 400 000	4 150 000
Total Equity	3 194 000	3 165 000	3 146 000	3 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 066 000	1 203 000	1 401 000	1 086 000
Expenditure	390 000	205 000	255 000	178 000
Operating Profit	676 000	998 000	1 145 000	908 000
Financial Income	6 000	2 000	3 000	3 000
Financial Costs	123 000	0	0	0
Financial Balance	−117 000	2 000	3 000	3 000
Earnings Before Tax	559 000	1 000 000	1 148 000	911 000
Tax	123 000	220 000	253 000	200 000
Net Income	436 000	780 000	895 000	711 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 195 000	1 605 000	1 668 000	1 735 000
Total Current Assets	1 525 000	2 615 000	2 732 000	2 415 000
Total Assets	8 721 000	4 220 000	4 400 000	4 150 000
Total Retained Equity	1 784 000	1 755 000	237 000	217 000
Total Equity	3 194 000	3 165 000	3 146 000	3 126 000
Total Long-Term Debt	5 000 000	0	0	0
Total Current Debt	527 000	1 055 000	1 254 000	1 024 000
Total Equity and Debt	8 721 000	4 220 000	4 400 000	4 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 066 000	1 203 000	1 401 000	1 086 000
Other Income	0	0	0	0
Revenue	1 066 000	1 203 000	1 401 000	1 086 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	58 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	390 000	205 000	255 000	178 000
Operating Profit	676 000	998 000	1 145 000	908 000
Financial Income	6 000	2 000	3 000	3 000
Financial Costs	123 000	0	0	0
Financial Balance	−117 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	436 000	780 000	895 000	711 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	174 000	182 000	187 000	193 000
Real Eastate	7 021 000	1 422 000	1 480 000	1 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 021 000	1 422 000	1 480 000	1 542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 195 000	1 605 000	1 668 000	1 735 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 484 000	2 350 000	1 872 000	1 963 000
Total Current Assets	1 525 000	2 615 000	2 732 000	2 415 000
Total Assets	8 721 000	4 220 000	4 400 000	4 150 000
Total Equity	3 194 000	3 165 000	3 146 000	3 126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	16 000	107 000	67 000
Dividends	0	0	0	0
Other Current Debt	522 000	1 038 000	1 147 000	957 000
Total Current Debt	527 000	1 055 000	1 254 000	1 024 000
Total Equity and Debt	8 721 000	4 220 000	4 400 000	4 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,65 %	24,64 %	28,45 %	22,74 %
Debt-to-Equity Ratio	1,57	0	0	0
Operating Profit Margin	63,41 %	82,96 %	81,73 %	83,61 %
Current Ratio	2,89	2,48	2,18	2,36
Quick Ratio	2,89	2,48	2,18	2,36
Equity Ratio	0,37	0,75	0,72	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %