ANAKO AS

1369 STABEKK

Finances

Return on Equity

44,37 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−63 000	−11 000	−14 000	−10 000
Total Assets	1 873 000	1 926 000	929 000	831 000
Total Equity	−142 000	−79 000	−68 000	−54 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	11 000	14 000	17 000
Operating Profit	−10 000	−11 000	−14 000	−17 000
Financial Income	0	0	0	7 000
Financial Costs	53 000	0	0	0
Financial Balance	−53 000	0	0	7 000
Earnings Before Tax	−63 000	−11 000	−14 000	−10 000
Tax	0	0	0	0
Net Income	−63 000	−11 000	−14 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 868 000	1 920 000	923 000	823 000
Total Current Assets	5 000	5 000	7 000	7 000
Total Assets	1 873 000	1 926 000	929 000	831 000
Total Retained Equity	−172 000	−109 000	−98 000	−84 000
Total Equity	−142 000	−79 000	−68 000	−54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 015 000	2 005 000	997 000	885 000
Total Equity and Debt	1 873 000	1 926 000	929 000	831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	14 000	17 000
Operating Profit	−10 000	−11 000	−14 000	−17 000
Financial Income	0	0	0	7 000
Financial Costs	53 000	0	0	0
Financial Balance	−53 000	0	0	7 000
Dividends	0	0	0	0
Net Income	−63 000	−11 000	−14 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 868 000	1 920 000	923 000	823 000
Total Fixed Assets	1 868 000	1 920 000	923 000	823 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	5 000	7 000	7 000
Total Current Assets	5 000	5 000	7 000	7 000
Total Assets	1 873 000	1 926 000	929 000	831 000
Total Equity	−142 000	−79 000	−68 000	−54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 015 000	2 005 000	997 000	883 000
Total Current Debt	2 015 000	2 005 000	997 000	885 000
Total Equity and Debt	1 873 000	1 926 000	929 000	831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,37 %	13,92 %	20,59 %	18,52 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,01	0,01
Quick Ratio	0	0	0,01	0,01
Equity Ratio	−0,08	−0,04	−0,07	−0,06
Gross Profit Margin	-	-	-	-