LEVELFIX TRADING & BYGGMESTER CONSULT AS

1480 SLATTUM

Finances

Share Ownership

Return on Equity

−32,72 %

Current Ratio

4,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	997 000	1 420 000	1 482 000	1 731 000
Net Income	−160 000	126 000	270 000	322 000
Total Assets	629 000	742 000	1 246 000	992 000
Total Equity	489 000	648 000	523 000	252 000

Income (NOK)	2022	2021	2020	2019
Revenue	997 000	1 420 000	1 482 000	1 731 000
Expenditure	1 165 000	1 265 000	1 159 000	1 379 000
Operating Profit	−167 000	155 000	323 000	352 000
Financial Income	9 000	26 000	32 000	1 000
Financial Costs	2 000	5 000	10 000	31 000
Financial Balance	7 000	21 000	22 000	−30 000
Earnings Before Tax	−160 000	177 000	345 000	322 000
Tax	0	51 000	75 000	0
Net Income	−160 000	126 000	270 000	322 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	629 000	742 000	1 246 000	992 000
Total Assets	629 000	742 000	1 246 000	992 000
Total Retained Equity	459 000	618 000	493 000	222 000
Total Equity	489 000	648 000	523 000	252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	140 000	94 000	723 000	740 000
Total Equity and Debt	629 000	742 000	1 246 000	992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	997 000	1 420 000	1 482 000	1 731 000
Other Income	0	0	0	0
Revenue	997 000	1 420 000	1 482 000	1 731 000
Cost of Goods Sold	629 000	885 000	781 000	847 000
Salary Costs	258 000	187 000	150 000	256 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 165 000	1 265 000	1 159 000	1 379 000
Operating Profit	−167 000	155 000	323 000	352 000
Financial Income	9 000	26 000	32 000	1 000
Financial Costs	2 000	5 000	10 000	31 000
Financial Balance	7 000	21 000	22 000	−30 000
Dividends	0	0	0	0
Net Income	−160 000	126 000	270 000	322 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	578 000	67 000	878 000	733 000
Total Investments	0	0	0	0
Cash, Bank	50 000	442 000	153 000	79 000
Total Current Assets	629 000	742 000	1 246 000	992 000
Total Assets	629 000	742 000	1 246 000	992 000
Total Equity	489 000	648 000	523 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	281 000	6 000
Unpaid Taxes	17 000	26 000	49 000	138 000
Dividends	0	0	0	0
Other Current Debt	123 000	17 000	319 000	596 000
Total Current Debt	140 000	94 000	723 000	740 000
Total Equity and Debt	629 000	742 000	1 246 000	992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,72 %	19,44 %	51,63 %	127,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,75 %	10,92 %	21,79 %	20,34 %
Current Ratio	4,49	7,89	1,72	1,34
Quick Ratio	−1,44	27,48	−8,04	141,71
Equity Ratio	0,78	0,87	0,42	0,25
Gross Profit Margin	36,91 %	37,68 %	47,3 %	51,07 %