GEIR FODSTAD AS

0372 OSLO

Finances

Return on Equity

−0,15 %

Current Ratio

320,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−31 000	−37 000	−21 000
Total Assets	5 974 000	5 969 000	6 007 000	6 038 000
Total Equity	5 967 000	5 976 000	6 007 000	6 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	32 000	40 000	25 000
Operating Profit	−10 000	−32 000	−40 000	−25 000
Financial Income	1 000	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	4 000
Earnings Before Tax	−9 000	−31 000	−37 000	−21 000
Tax	0	0	0	0
Net Income	−9 000	−31 000	−37 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 730 000	3 730 000	3 728 000	3 728 000
Total Current Assets	2 244 000	2 239 000	2 279 000	2 310 000
Total Assets	5 974 000	5 969 000	6 007 000	6 038 000
Total Retained Equity	5 927 000	5 936 000	5 967 000	6 004 000
Total Equity	5 967 000	5 976 000	6 007 000	6 044 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	−7 000	0	−6 000
Total Equity and Debt	5 974 000	5 969 000	6 007 000	6 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	32 000	40 000	25 000
Operating Profit	−10 000	−32 000	−40 000	−25 000
Financial Income	1 000	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	4 000
Dividends	0	0	0	0
Net Income	−9 000	−31 000	−37 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 730 000	3 730 000	3 728 000	3 728 000
Total Fixed Assets	3 730 000	3 730 000	3 728 000	3 728 000
Stock	0	0	0	0
Total Investments	2 116 000	2 116 000	1 866 000	1 866 000
Cash, Bank	120 000	129 000	405 000	444 000
Total Current Assets	2 244 000	2 239 000	2 279 000	2 310 000
Total Assets	5 974 000	5 969 000	6 007 000	6 038 000
Total Equity	5 967 000	5 976 000	6 007 000	6 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	−7 000	0	−6 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	−7 000	0	−6 000
Total Equity and Debt	5 974 000	5 969 000	6 007 000	6 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,15 %	−0,52 %	−0,62 %	−0,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	320,57	−319,86	-	−385
Quick Ratio	320,57	−319,86	-	−385
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-