JONNY RUUD TRANSPORT AS

2653 VESTRE GAUSDAL

Finances

Share Ownership

Return on Equity

98,66 %

Current Ratio

1,26

Debt-to-Equity Ratio

2,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 853 000	3 032 000	2 884 000	1 636 000
Net Income	514 000	−381 000	184 000	12 000
Total Assets	2 984 000	676 000	1 480 000	662 000
Total Equity	521 000	7 000	387 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 853 000	3 032 000	2 884 000	1 636 000
Expenditure	3 154 000	3 496 000	2 628 000	1 610 000
Operating Profit	699 000	−464 000	256 000	26 000
Financial Income	0	0	0	0
Financial Costs	31 000	20 000	20 000	11 000
Financial Balance	−31 000	−20 000	−20 000	−11 000
Earnings Before Tax	668 000	−484 000	236 000	16 000
Tax	154 000	−103 000	52 000	3 000
Net Income	514 000	−381 000	184 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 828 000	496 000	1 134 000	477 000
Total Current Assets	1 157 000	180 000	346 000	185 000
Total Assets	2 984 000	676 000	1 480 000	662 000
Total Retained Equity	491 000	−23 000	357 000	174 000
Total Equity	521 000	7 000	387 000	204 000
Total Long-Term Debt	1 548 000	75 000	668 000	224 000
Total Current Debt	915 000	593 000	425 000	234 000
Total Equity and Debt	2 984 000	676 000	1 480 000	662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 938 000	3 020 000	2 884 000	1 636 000
Other Income	915 000	12 000	0	0
Revenue	3 853 000	3 032 000	2 884 000	1 636 000
Cost of Goods Sold	12 000	88 000	53 000	23 000
Salary Costs	1 086 000	1 051 000	929 000	483 000
Depreciation	65 000	68 000	79 000	28 000
Impairment	0	0	0	0
Expenditure	3 154 000	3 496 000	2 628 000	1 610 000
Operating Profit	699 000	−464 000	256 000	26 000
Financial Income	0	0	0	0
Financial Costs	31 000	20 000	20 000	11 000
Financial Balance	−31 000	−20 000	−20 000	−11 000
Dividends	0	0	0	0
Net Income	514 000	−381 000	184 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	42 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	115 000	176 000	798 000	38 000
Fixtures	1 685 000	127 000	150 000	173 000
Total Tangible Assets	1 800 000	302 000	947 000	210 000
Total Fiancial Fixed Assets	28 000	151 000	187 000	267 000
Total Fixed Assets	1 828 000	496 000	1 134 000	477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	25 000	226 000	73 000
Total Current Assets	1 157 000	180 000	346 000	185 000
Total Assets	2 984 000	676 000	1 480 000	662 000
Total Equity	521 000	7 000	387 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 548 000	75 000	668 000	224 000
Creditors	675 000	281 000	150 000	99 000
Unpaid Taxes	34 000	82 000	129 000	60 000
Dividends	0	0	0	0
Other Current Debt	206 000	230 000	132 000	75 000
Total Current Debt	915 000	593 000	425 000	234 000
Total Equity and Debt	2 984 000	676 000	1 480 000	662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,66 %	−5 442,86 %	47,55 %	5,88 %
Debt-to-Equity Ratio	2,97	10,71	1,73	1,1
Operating Profit Margin	18,14 %	−15,3 %	8,88 %	1,59 %
Current Ratio	1,26	0,3	0,81	0,79
Quick Ratio	1,26	0,3	0,81	0,79
Equity Ratio	0,17	0,01	0,26	0,31
Gross Profit Margin	99,69 %	97,1 %	98,16 %	98,59 %