STRANDGT 25 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

5,82 %

Current Ratio

8,81

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	727 000	730 000	616 000	606 000
Net Income	81 000	10 000	20 000	−17 000
Total Assets	2 742 000	2 695 000	2 753 000	2 812 000
Total Equity	1 392 000	1 311 000	1 301 000	1 281 000

Income (NOK)	2022	2021	2020	2019
Revenue	727 000	730 000	616 000	606 000
Expenditure	591 000	690 000	554 000	584 000
Operating Profit	136 000	40 000	62 000	22 000
Financial Income	22 000	13 000	12 000	9 000
Financial Costs	54 000	40 000	47 000	53 000
Financial Balance	−32 000	−27 000	−35 000	−44 000
Earnings Before Tax	103 000	13 000	26 000	−22 000
Tax	23 000	3 000	6 000	−5 000
Net Income	81 000	10 000	20 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 081 000	2 191 000	2 236 000	2 377 000
Total Current Assets	661 000	504 000	517 000	435 000
Total Assets	2 742 000	2 695 000	2 753 000	2 812 000
Total Retained Equity	289 000	208 000	198 000	178 000
Total Equity	1 392 000	1 311 000	1 301 000	1 281 000
Total Long-Term Debt	1 275 000	1 350 000	1 425 000	1 500 000
Total Current Debt	75 000	33 000	27 000	31 000
Total Equity and Debt	2 742 000	2 695 000	2 753 000	2 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	727 000	730 000	616 000	606 000
Revenue	727 000	730 000	616 000	606 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	135 000	135 000	132 000
Impairment	0	0	0	0
Expenditure	591 000	690 000	554 000	584 000
Operating Profit	136 000	40 000	62 000	22 000
Financial Income	22 000	13 000	12 000	9 000
Financial Costs	54 000	40 000	47 000	53 000
Financial Balance	−32 000	−27 000	−35 000	−44 000
Dividends	0	0	0	0
Net Income	81 000	10 000	20 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	153 000	148 000	145 000	151 000
Real Eastate	1 928 000	2 043 000	2 090 000	2 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 928 000	2 043 000	2 090 000	2 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 081 000	2 191 000	2 236 000	2 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	661 000	504 000	517 000	435 000
Total Assets	2 742 000	2 695 000	2 753 000	2 812 000
Total Equity	1 392 000	1 311 000	1 301 000	1 281 000
Short-Term Group Debt	21 000	−13 000	17 000	17 000
Total Long-Term Debt	1 275 000	1 350 000	1 425 000	1 500 000
Creditors	13 000	41 000	10 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	0	2 000
Total Current Debt	75 000	33 000	27 000	31 000
Total Equity and Debt	2 742 000	2 695 000	2 753 000	2 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,82 %	0,76 %	1,54 %	−1,33 %
Debt-to-Equity Ratio	0,92	1,03	1,1	1,17
Operating Profit Margin	18,71 %	5,48 %	10,06 %	3,63 %
Current Ratio	8,81	15,27	19,15	14,03
Quick Ratio	8,81	15,27	19,15	14,03
Equity Ratio	0,51	0,49	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %